Skip to content

GiraSole: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GiraSole

BE 1002.901.608
NACE 73.300, Public relations and communication consultancy
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€15,376
2024 · €15,757-€31,132
Equity
€5,381
2024 · €20,757-€15,376
Cash
€3,591
2024 · €23,398-€19,808
Balance sheet total
€6,223
2024 · €32,820-€26,597

Largest movements

2024 to 2025
Assets
  • Cash -€19,808

    down €19,808 (-84.7%), from €23,398 to €3,591

    mainly Net result for the year (-€15,376) and Tax, wage and social debts (-€11,768)

  • Receivables within one year -€5,891

    down €5,891 (-82.1%), from €7,176 to €1,285

    of which Trade receivables: -€5,676

  • Tangible fixed assets -€899

    down €899 (-40.0%), from €2,247 to €1,348

Equity and liabilities
  • Reserves -€15,376

    down €15,376 (-97.6%), from €15,757 to €381

  • Tax, wage and social debts -€11,768

    down €11,768 (-100%), from €11,768 to €0

  • Other debts +€547

    up €547 (+185%), from €296 to €842

Income statement
  • Gross operating margin -€35,634

    down €35,634, from €22,330 to -€13,305

  • Taxes -€5,001

    down €5,001 (-100%), from €5,001 to €0

  • Depreciation +€449

    up €449 (+100%), from €449 to €899

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,757
Gross operating margin -€35,634
Depreciation -€449
Other operating charges -€41
Financial charges -€8
Taxes +€5,001
Result 2025 -€15,376
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€19,808
Investment €0
Financing €0
Cash 2024 €23,398
Net result for the year -€15,376
Depreciation +€899
Receivables within one year +€5,891
Tax, wage and social debts -€11,768
Other debts +€547
Cash 2025 €3,591
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €32,820 €6,223 -€26,597 -81.0%
Fixed assets 21/28 €2,247 €1,348 -€899 -40.0%
Tangible fixed assets 22/27 €2,247 €1,348 -€899 -40.0%
Furniture and vehicles 24 €2,247 €1,348 -€899 -40.0%
Current assets 29/58 €30,574 €4,875 -€25,698 -84.1%
Amounts receivable within one year 40/41 €7,176 €1,285 -€5,891 -82.1%
Trade receivables 40 €5,676 €0 -€5,676 -100%
Other amounts receivable 41 €1,499 €1,285 -€214 -14.3%
Cash at bank and in hand 54/58 €23,398 €3,591 -€19,808 -84.7%
Total equity and liabilities 10/49 €32,820 €6,223 -€26,597 -81.0%
Equity 10/15 €20,757 €5,381 -€15,376 -74.1%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €15,757 €381 -€15,376 -97.6%
Distributable reserves 133 €15,757 €381 -€15,376 -97.6%
Amounts payable 17/49 €12,064 €842 -€11,221 -93.0%
Amounts payable within one year 42/48 €12,064 €842 -€11,221 -93.0%
Taxes, remuneration and social security 45 €11,768 €0 -€11,768 -100%
Taxes 450/3 €11,768 €0 -€11,768 -100%
Other amounts payable 47/48 €296 €842 +€547 +185%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €449 €899 +€449 +100%
Other operating charges 640/8 €1,065 €1,107 +€41 +3.9%
Gross operating margin 9900 €22,330 -€13,305 -€35,634
Operating profit (loss) 9901 €20,815 -€15,310 -€36,125
Financial charges 65/66B €58 €65 +€8 +13.4%
Recurring financial charges 65 €58 €65 +€8 +13.4%
Profit (loss) for the period before taxes 9903 €20,757 -€15,376 -€36,133
Income taxes 67/77 €5,001 €0 -€5,001 -100%
Profit (loss) for the period 9904 €15,757 -€15,376 -€31,132
Profit (loss) for the period to be appropriated 9905 €15,757 -€15,376 -€31,132

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.