Skip to content

GIOLER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GIOLER

BE 0453.250.712
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€5,510
2024 · -€5,165+€10,674
Equity
€122,778
2024 · €117,269+€5,510
Cash
€856
2024 · €1,730-€874
Balance sheet total
€501,911
2024 · €521,090-€19,180

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€18,306

    down €18,306 (-3.5%), from €519,213 to €500,907

Equity and liabilities
  • Debts after one year -€48,144

    down €48,144 (-19.1%), from €251,726 to €203,582

    of which Financial debts: -€52,144

  • Trade debts +€23,609

    up €23,609 (+273,885%), from €9 to €23,618

  • Profit (loss) carried forward +€5,510

    up €5,510 (+11.2%), from €49,069 to €54,578

Income statement
  • Gross operating margin +€10,541

    up €10,541 (+30.0%), from €35,118 to €45,659

  • Financial charges -€1,540

    down €1,540 (-17.0%), from €9,065 to €7,525

  • Other operating charges +€848

    up €848 (+6.6%), from €12,912 to €13,760

  • Taxes +€562

    new in 2025: €562

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,165
Gross operating margin +€10,541
Other operating charges -€848
Financial income +€4
Financial charges +€1,540
Taxes -€562
Result 2025 €5,510
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€45,889
Investment €0
Financing -€46,763
Cash 2024 €1,730
Net result for the year +€5,510
Depreciation +€18,306
Trade debts +€23,609
Tax, wage and social debts -€3,467
Other debts +€1,931
Debts after one year -€48,144
Current portion of long-term debt +€1,381
Cash 2025 €856
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €521,090 €501,911 -€19,180 -3.7%
Fixed assets 21/28 €519,213 €500,907 -€18,306 -3.5%
Tangible fixed assets 22/27 €519,213 €500,907 -€18,306 -3.5%
Land and buildings 22 €519,213 €500,907 -€18,306 -3.5%
Current assets 29/58 €1,878 €1,004 -€874 -46.5%
Amounts receivable within one year 40/41 €148 €148 = 0.0%
Other amounts receivable 41 €148 €148 = 0.0%
Cash at bank and in hand 54/58 €1,730 €856 -€874 -50.5%
Total equity and liabilities 10/49 €521,090 €501,911 -€19,180 -3.7%
Equity 10/15 €117,269 €122,778 +€5,510 +4.7%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €6,200 €6,200 = 0.0%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 €49,069 €54,578 +€5,510 +11.2%
Amounts payable 17/49 €403,822 €379,132 -€24,690 -6.1%
Amounts payable after more than one year 17 €251,726 €203,582 -€48,144 -19.1%
Financial debts 170/4 €244,371 €192,227 -€52,144 -21.3%
Other amounts payable 178/9 €7,355 €11,355 +€4,000 +54.4%
Amounts payable within one year 42/48 €152,095 €175,550 +€23,455 +15.4%
Current portion of amounts payable after more than one year 42 €50,935 €52,316 +€1,381 +2.7%
Trade debts 44 €9 €23,618 +€23,609 +273,885%
Suppliers 440/4 €9 €23,618 +€23,609 +273,885%
Taxes, remuneration and social security 45 €4,028 €562 -€3,467 -86.1%
Taxes 450/3 €4,028 €562 -€3,467 -86.1%
Other amounts payable 47/48 €97,124 €99,055 +€1,931 +2.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,306 €18,306 = 0.0%
Other operating charges 640/8 €12,912 €13,760 +€848 +6.6%
Gross operating margin 9900 €35,118 €45,659 +€10,541 +30.0%
Operating profit (loss) 9901 €3,900 €13,593 +€9,692 +248%
Financial income 75/76B - €4 +€4
Recurring financial income 75 - €4 +€4
Financial charges 65/66B €9,065 €7,525 -€1,540 -17.0%
Recurring financial charges 65 €9,065 €7,525 -€1,540 -17.0%
Profit (loss) for the period before taxes 9903 -€5,165 €6,072 +€11,236
Income taxes 67/77 - €562 +€562
Profit (loss) for the period 9904 -€5,165 €5,510 +€10,674
Profit (loss) for the period to be appropriated 9905 -€5,165 €5,510 +€10,674

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.