Skip to content

GINKGO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GINKGO

BE 0829.057.119
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€353
2024 · €1,429-€1,075
Equity
€9,057
2024 · €8,704+€353
Cash
-
2024 · €1,852-€1,852
Balance sheet total
€127,761
2024 · €141,534-€13,773

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€11,921

    down €11,921 (-8.5%), from €139,682 to €127,761

    of which Other tangible fixed assets: -€6,512

  • Cash -€1,852

    no longer reported in 2025 (was €1,852)

    mainly Debts after one year (-€18,185) and Tax, wage and social debts (-€367)

Equity and liabilities
  • Debts after one year -€18,185

    down €18,185 (-17.4%), from €104,656 to €86,471

  • Other debts +€2,471

    up €2,471 (+25.8%), from €9,567 to €12,038

Income statement
  • Gross operating margin -€5,678

    down €5,678 (-23.1%), from €24,598 to €18,920

  • Depreciation -€3,014

    down €3,014 (-20.2%), from €14,935 to €11,921

  • Financial charges -€757

    down €757 (-12.5%), from €6,047 to €5,290

  • Taxes -€540

    down €540 (-80.0%), from €675 to €135

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,429
Gross operating margin -€5,678
Staff costs +€108
Depreciation +€3,014
Other operating charges +€182
Financial charges +€757
Taxes +€540
Result 2025 €353

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€14,378
Investment €0
Financing -€16,230
Cash 2024 €1,852
Net result for the year +€353
Depreciation +€11,921
Tax, wage and social debts -€367
Other debts +€2,471
Debts after one year -€18,185
Current portion of long-term debt +€753
Short-term financial debts +€1,202
Cash 2025 €0
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €141,534 €127,761 -€13,773 -9.7%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €139,682 €127,761 -€11,921 -8.5%
Tangible fixed assets 22/27 €139,682 €127,761 -€11,921 -8.5%
Land and buildings 22 €132,470 €127,061 -€5,409 -4.1%
Furniture and vehicles 24 €0 €0 =
Other tangible fixed assets 26 €7,212 €700 -€6,512 -90.3%
Current assets 29/58 €1,852 - -€1,852
Cash at bank and in hand 54/58 €1,852 - -€1,852
Total equity and liabilities 10/49 €141,534 €127,761 -€13,773 -9.7%
Equity 10/15 €8,704 €9,057 +€353 +4.1%
Contributions 10/11 €6,267 €6,267 = 0.0%
Reserves 13 €2,428 €2,428 = 0.0%
Distributable reserves 133 €2,428 €2,428 = 0.0%
Profit (loss) carried forward 14 €9 €362 +€353 +4058.9%
Amounts payable 17/49 €132,830 €118,704 -€14,126 -10.6%
Amounts payable after more than one year 17 €104,656 €86,471 -€18,185 -17.4%
Financial debts 170/4 €104,656 €86,471 -€18,185 -17.4%
Amounts payable within one year 42/48 €28,174 €32,232 +€4,059 +14.4%
Current portion of amounts payable after more than one year 42 €17,431 €18,185 +€753 +4.3%
Financial debts 43 - €1,202 +€1,202
Credit institutions 430/8 - €1,202 +€1,202
Taxes, remuneration and social security 45 €1,175 €808 -€367 -31.3%
Taxes 450/3 €1,175 €808 -€367 -31.3%
Other amounts payable 47/48 €9,567 €12,038 +€2,471 +25.8%
Remuneration, social security and pensions 62 €108 - -€108
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,935 €11,921 -€3,014 -20.2%
Other operating charges 640/8 €1,403 €1,221 -€182 -13.0%
Gross operating margin 9900 €24,598 €18,920 -€5,678 -23.1%
Operating profit (loss) 9901 €8,151 €5,778 -€2,373 -29.1%
Financial charges 65/66B €6,047 €5,290 -€757 -12.5%
Recurring financial charges 65 €6,047 €5,290 -€757 -12.5%
Profit (loss) for the period before taxes 9903 €2,104 €488 -€1,616 -76.8%
Income taxes 67/77 €675 €135 -€540 -80.0%
Profit (loss) for the period 9904 €1,429 €353 -€1,075 -75.3%
Profit (loss) for the period to be appropriated 9905 €1,429 €353 -€1,075 -75.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.