Skip to content

GIJBELS CONSTRUCT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GIJBELS CONSTRUCT

BE 0450.289.440
NACE 68.310, Real estate agency activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€15,882
2024 · -€3,718-€12,164
Equity
€11.2m
2024 · €11.2m-€15,882
Cash
€416,548
2024 · €315,993+€100,555
Balance sheet total
€14.3m
2024 · €14.3m+€68,407

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement

      No income-statement line moved by more than 1% of the activity.

        From the 2024 result to the 2025 result

        effect on the result

        Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

        Result 2024 -€3,718
        Other operating charges -€510
        Other operating items +€2,009
        Financial income +€14,961
        Financial charges -€26,544
        Taxes -€2,080
        Result 2025 -€15,882

        Cash bridge derived

        cash 2024 to 2025

        Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

        From operations +€54,201
        Investment €0
        Financing +€46,354
        Cash 2024 €315,993
        Net result for the year -€15,882
        Receivables within one year +€32,148
        Trade debts +€1,475
        Tax, wage and social debts +€2,080
        Other debts +€34,380
        Debts after one year +€46,354
        Cash 2025 €416,548
        Every line side by side 48 lines
        Line Code 2024 2025 Change %
        Total assets 20/58 €14,253,227 €14,321,634 +€68,407 +0.5%
        Fixed assets 21/28 €13,905,086 €13,905,086 = 0.0%
        Tangible fixed assets 22/27 €3,400,000 €3,400,000 = 0.0%
        Land and buildings 22 €3,400,000 €3,400,000 = 0.0%
        Financial fixed assets 28 €10,505,086 €10,505,086 = 0.0%
        Affiliated companies 280/1 €10,505,086 €10,505,086 = 0.0%
        Participating interests 280 €10,505,086 €10,505,086 = 0.0%
        Current assets 29/58 €348,141 €416,548 +€68,407 +19.6%
        Amounts receivable within one year 40/41 €32,148 - -€32,148
        Trade receivables 40 €31,933 - -€31,933
        Other amounts receivable 41 €215 - -€215
        Cash at bank and in hand 54/58 €315,993 €416,548 +€100,555 +31.8%
        Total equity and liabilities 10/49 €14,253,227 €14,321,634 +€68,407 +0.5%
        Equity 10/15 €11,231,612 €11,215,730 -€15,882 -0.1%
        Contributions 10/11 €2,017,888 €2,017,888 = 0.0%
        Capital 10 €2,017,888 €2,017,888 = 0.0%
        Issued capital 100 €2,017,888 €2,017,888 = 0.0%
        Revaluation surpluses 12 €966,180 €966,180 = 0.0%
        Reserves 13 €8,247,544 €8,231,662 -€15,882 -0.2%
        Non-distributable reserves 130/1 €201,789 €201,789 = 0.0%
        Legal reserve 130 €201,789 €201,789 = 0.0%
        Distributable reserves 133 €8,045,755 €8,029,873 -€15,882 -0.2%
        Amounts payable 17/49 €3,021,615 €3,105,904 +€84,289 +2.8%
        Amounts payable after more than one year 17 €2,369,189 €2,415,543 +€46,354 +2.0%
        Other amounts payable 178/9 €2,369,189 €2,415,543 +€46,354 +2.0%
        Amounts payable within one year 42/48 €652,426 €690,361 +€37,935 +5.8%
        Trade debts 44 €2,089 €3,564 +€1,475 +70.6%
        Suppliers 440/4 €2,089 €3,564 +€1,475 +70.6%
        Taxes, remuneration and social security 45 - €2,080 +€2,080
        Taxes 450/3 - €2,080 +€2,080
        Other amounts payable 47/48 €650,337 €684,717 +€34,380 +5.3%
        Operating income 70/76A €401,562 €411,165 +€9,603 +2.4%
        Other operating income 74 €401,562 €411,165 +€9,603 +2.4%
        Operating charges 60/66A €335,888 €343,992 +€8,104 +2.4%
        Services and other goods 61 €319,588 €327,182 +€7,594 +2.4%
        Other operating charges 640/8 €16,300 €16,810 +€510 +3.1%
        Operating profit (loss) 9901 €65,674 €67,173 +€1,499 +2.3%
        Financial income 75/76B - €14,961 +€14,961
        Recurring financial income 75 - €14,961 +€14,961
        Income from current assets 751 - €14,961 +€14,961
        Financial charges 65/66B €69,392 €95,936 +€26,544 +38.3%
        Recurring financial charges 65 €69,392 €95,936 +€26,544 +38.3%
        Other financial charges 652/9 €69,392 €95,936 +€26,544 +38.3%
        Profit (loss) for the period before taxes 9903 -€3,718 -€13,802 -€10,084 -271.2%
        Income taxes 67/77 - €2,080 +€2,080
        Taxes 670/3 - €2,080 +€2,080
        Profit (loss) for the period 9904 -€3,718 -€15,882 -€12,164 -327.2%
        Profit (loss) for the period to be appropriated 9905 -€3,718 -€15,882 -€12,164 -327.2%

        Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.