GIHANA IT SERVICES SOLUTIONS: what changed
GIHANA IT SERVICES SOLUTIONS
Largest movements
- Cash +€40,174
up €40,174 (+76.8%), from €52,308 to €92,481
mainly Net result for the year (+€39,971) and Depreciation (+€727)
- Profit (loss) carried forward +€39,971
up €39,971 (+80.7%), from €49,540 to €89,511
- Trade debts -€1,029
down €1,029 (-17.1%), from €6,001 to €4,972
- Gross operating margin -€8,198
down €8,198 (-17.1%), from €47,858 to €39,660
- Financial income -€2,240
down €2,240 (-60.5%), from €3,702 to €1,462
of which Non-recurring financial income: -€2,490
- Other operating charges -€829
no longer reported in 2025 (was €829)
- Financial charges -€731
down €731 (-63.3%), from €1,156 to €424
- Depreciation +€691
up €691 (+1,962%), from €35 to €727
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €62,697 | €102,352 | +€39,655 | +63.2% |
| Fixed assets | 21/28 | €2,733 | €2,006 | -€727 | -26.6% |
| Tangible fixed assets | 22/27 | €2,733 | €2,006 | -€727 | -26.6% |
| Furniture and vehicles | 24 | €2,733 | €2,006 | -€727 | -26.6% |
| Current assets | 29/58 | €59,964 | €100,346 | +€40,381 | +67.3% |
| Amounts receivable within one year | 40/41 | €7,581 | €7,865 | +€283 | +3.7% |
| Trade receivables | 40 | €6,951 | €7,235 | +€283 | +4.1% |
| Other amounts receivable | 41 | €630 | €630 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €52,308 | €92,481 | +€40,174 | +76.8% |
| Deferred charges and accrued income | 490/1 | €75 | - | -€75 | |
| Total equity and liabilities | 10/49 | €62,697 | €102,352 | +€39,655 | +63.2% |
| Equity | 10/15 | €51,540 | €91,511 | +€39,971 | +77.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €49,540 | €89,511 | +€39,971 | +80.7% |
| Amounts payable | 17/49 | €11,156 | €10,840 | -€316 | -2.8% |
| Amounts payable within one year | 42/48 | €11,156 | €10,840 | -€316 | -2.8% |
| Trade debts | 44 | €6,001 | €4,972 | -€1,029 | -17.1% |
| Suppliers | 440/4 | €6,001 | €4,972 | -€1,029 | -17.1% |
| Taxes, remuneration and social security | 45 | €5,155 | €5,795 | +€640 | +12.4% |
| Taxes | 450/3 | €5,155 | €1,328 | -€3,827 | -74.2% |
| Remuneration and social security | 454/9 | - | €4,467 | +€4,467 | |
| Other amounts payable | 47/48 | - | €72 | +€72 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €35 | €727 | +€691 | +1,962% |
| Other operating charges | 640/8 | €829 | - | -€829 | |
| Gross operating margin | 9900 | €47,858 | €39,660 | -€8,198 | -17.1% |
| Operating profit (loss) | 9901 | €46,994 | €38,934 | -€8,060 | -17.2% |
| Financial income | 75/76B | €3,702 | €1,462 | -€2,240 | -60.5% |
| Recurring financial income | 75 | €255 | €505 | +€250 | +97.8% |
| Non-recurring financial income | 76B | €3,447 | €956 | -€2,490 | -72.3% |
| Financial charges | 65/66B | €1,156 | €424 | -€731 | -63.3% |
| Recurring financial charges | 65 | €1,156 | €424 | -€731 | -63.3% |
| Profit (loss) for the period before taxes | 9903 | €49,540 | €39,971 | -€9,569 | -19.3% |
| Profit (loss) for the period | 9904 | €49,540 | €39,971 | -€9,569 | -19.3% |
| Profit (loss) for the period to be appropriated | 9905 | €49,540 | €39,971 | -€9,569 | -19.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.