Skip to content

GIECINVEST: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GIECINVEST

BE 0506.971.686
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€21,041
2024 · €18,018+€3,022
Equity
€474,066
2024 · €453,025+€21,041
Cash
€53,716
2024 · €39,351+€14,366
Balance sheet total
€684,409
2024 · €688,715-€4,306

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€18,672

    down €18,672 (-2.9%), from €649,364 to €630,692

    of which Land and buildings: -€16,935

  • Cash +€14,366

    up €14,366 (+36.5%), from €39,351 to €53,716

    mainly Net result for the year (+€21,041) and Depreciation (+€18,672)

Equity and liabilities
  • Debts after one year -€25,981

    down €25,981 (-12.4%), from €209,943 to €183,963

  • Reserves +€21,041

    up €21,041 (+7.4%), from €286,072 to €307,113

Income statement
  • Gross operating margin +€2,200

    up €2,200 (+3.8%), from €58,300 to €60,500

  • Financial charges -€1,259

    down €1,259 (-9.8%), from €12,803 to €11,544

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €18,018
Gross operating margin +€2,200
Other operating charges -€65
Financial charges +€1,259
Taxes -€372
Result 2025 €21,041
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€39,056
Investment €0
Financing -€24,691
Cash 2024 €39,351
Net result for the year +€21,041
Depreciation +€18,672
Trade debts -€656
Debts after one year -€25,981
Current portion of long-term debt +€1,290
Cash 2025 €53,716
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €688,715 €684,409 -€4,306 -0.6%
Fixed assets 21/28 €649,364 €630,692 -€18,672 -2.9%
Tangible fixed assets 22/27 €649,364 €630,692 -€18,672 -2.9%
Land and buildings 22 €638,089 €621,154 -€16,935 -2.7%
Other tangible fixed assets 26 €11,275 €9,538 -€1,737 -15.4%
Current assets 29/58 €39,351 €53,716 +€14,366 +36.5%
Cash at bank and in hand 54/58 €39,351 €53,716 +€14,366 +36.5%
Total equity and liabilities 10/49 €688,715 €684,409 -€4,306 -0.6%
Equity 10/15 €453,025 €474,066 +€21,041 +4.6%
Contributions 10/11 €143,600 €143,600 = 0.0%
Reserves 13 €286,072 €307,113 +€21,041 +7.4%
Distributable reserves 133 €286,072 €307,113 +€21,041 +7.4%
Investment grants 15 €23,353 €23,353 = 0.0%
Amounts payable 17/49 €235,689 €210,343 -€25,347 -10.8%
Amounts payable after more than one year 17 €209,943 €183,963 -€25,981 -12.4%
Financial debts 170/4 €209,943 €183,963 -€25,981 -12.4%
Amounts payable within one year 42/48 €25,746 €26,380 +€634 +2.5%
Current portion of amounts payable after more than one year 42 €24,691 €25,981 +€1,290 +5.2%
Trade debts 44 €1,055 €400 -€656 -62.1%
Suppliers 440/4 €1,055 €400 -€656 -62.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,672 €18,672 = 0.0%
Other operating charges 640/8 €2,444 €2,509 +€65 +2.7%
Gross operating margin 9900 €58,300 €60,500 +€2,200 +3.8%
Operating profit (loss) 9901 €37,185 €39,319 +€2,135 +5.7%
Financial charges 65/66B €12,803 €11,544 -€1,259 -9.8%
Recurring financial charges 65 €12,803 €11,544 -€1,259 -9.8%
Profit (loss) for the period before taxes 9903 €24,381 €27,776 +€3,394 +13.9%
Income taxes 67/77 €6,363 €6,735 +€372 +5.8%
Profit (loss) for the period 9904 €18,018 €21,041 +€3,022 +16.8%
Profit (loss) for the period to be appropriated 9905 €18,018 €21,041 +€3,022 +16.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.