Gibam: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Gibam
Largest movements
- Receivables within one year -€27,849
down €27,849 (-54.7%), from €50,931 to €23,083
of which Trade receivables: -€31,316
- Tangible fixed assets -€16,132
down €16,132 (-93.3%), from €17,295 to €1,163
- Debts after one year -€84,223
down €84,223 (-18.4%), from €457,694 to €373,471
of which Financial debts: -€84,223
- Profit (loss) carried forward +€72,020
up €72,020 (+41.3%), from €174,557 to €246,577
- Other debts -€38,839
down €38,839 (-41.9%), from €92,753 to €53,914
- Trade debts -€36,721
down €36,721 (-83.2%), from €44,151 to €7,430
- Short-term financial debts +€30,042
new in 2025: €30,042
- Turnover -€151,506
no longer reported in 2025 (was €151,506)
- Gross operating margin +€79,857
new in 2025: €79,857
- Services and other goods -€66,876
no longer reported in 2025 (was €66,876)
- Financial income +€26,288
up €26,288 (+48,252%), from €54 to €26,342
- Goods and materials -€18,718
no longer reported in 2025 (was €18,718)
of which Purchases: -€18,718
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €909,428 | €860,109 | -€49,319 | -5.4% |
| Fixed assets | 21/28 | €851,223 | €835,091 | -€16,132 | -1.9% |
| Tangible fixed assets | 22/27 | €17,295 | €1,163 | -€16,132 | -93.3% |
| Furniture and vehicles | 24 | €17,295 | €1,163 | -€16,132 | -93.3% |
| Financial fixed assets | 28 | €833,929 | €833,929 | = | 0.0% |
| Affiliated companies | 280/1 | €833,929 | - | -€833,929 | |
| Participating interests | 280 | €833,929 | - | -€833,929 | |
| Current assets | 29/58 | €58,204 | €25,017 | -€33,187 | -57.0% |
| Stocks and contracts in progress | 3 | €1,653 | €0 | -€1,653 | -100% |
| Stocks | 30/36 | €1,653 | €0 | -€1,653 | -100% |
| Goods purchased for resale | 34 | €1,653 | - | -€1,653 | |
| Amounts receivable within one year | 40/41 | €50,931 | €23,083 | -€27,849 | -54.7% |
| Trade receivables | 40 | €42,159 | €10,843 | -€31,316 | -74.3% |
| Other amounts receivable | 41 | €8,773 | €12,240 | +€3,467 | +39.5% |
| Cash at bank and in hand | 54/58 | €2,974 | €1,500 | -€1,474 | -49.6% |
| Deferred charges and accrued income | 490/1 | €2,646 | €435 | -€2,211 | -83.6% |
| Total equity and liabilities | 10/49 | €909,428 | €860,109 | -€49,319 | -5.4% |
| Equity | 10/15 | €194,962 | €266,982 | +€72,020 | +36.9% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €1,855 | €1,855 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,855 | €1,855 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,855 | €1,855 | = | 0.0% |
| Profit (loss) carried forward | 14 | €174,557 | €246,577 | +€72,020 | +41.3% |
| Amounts payable | 17/49 | €714,466 | €593,127 | -€121,339 | -17.0% |
| Amounts payable after more than one year | 17 | €457,694 | €373,471 | -€84,223 | -18.4% |
| Financial debts | 170/4 | €190,694 | €106,471 | -€84,223 | -44.2% |
| Credit institutions | 173 | €190,694 | - | -€190,694 | |
| Other amounts payable | 178/9 | €267,000 | €267,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €254,122 | €215,236 | -€38,886 | -15.3% |
| Current portion of amounts payable after more than one year | 42 | €82,402 | €84,607 | +€2,206 | +2.7% |
| Financial debts | 43 | - | €30,042 | +€30,042 | |
| Credit institutions | 430/8 | - | €30,042 | +€30,042 | |
| Trade debts | 44 | €44,151 | €7,430 | -€36,721 | -83.2% |
| Suppliers | 440/4 | €44,151 | €7,430 | -€36,721 | -83.2% |
| Taxes, remuneration and social security | 45 | €34,816 | €39,243 | +€4,427 | +12.7% |
| Taxes | 450/3 | €32,416 | €36,743 | +€4,327 | +13.3% |
| Remuneration and social security | 454/9 | €2,400 | €2,500 | +€100 | +4.2% |
| Other amounts payable | 47/48 | €92,753 | €53,914 | -€38,839 | -41.9% |
| Accrued charges and deferred income | 492/3 | €2,650 | €4,419 | +€1,770 | +66.8% |
| Operating income | 70/76A | €159,359 | - | -€159,359 | |
| Turnover | 70 | €151,506 | - | -€151,506 | |
| Other operating income | 74 | €7,854 | - | -€7,854 | |
| Operating charges | 60/66A | €89,613 | - | -€89,613 | |
| Goods for resale, raw materials and consumables | 60 | €18,718 | - | -€18,718 | |
| Purchases | 600/8 | €18,718 | - | -€18,718 | |
| Change in stocks: decrease (increase) | 609 | €0 | - | = | |
| Services and other goods | 61 | €66,876 | - | -€66,876 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,019 | €362 | -€2,657 | -88.0% |
| Other operating charges | 640/8 | €999 | €4,314 | +€3,314 | +332% |
| Gross operating margin | 9900 | - | €79,857 | +€79,857 | |
| Operating profit (loss) | 9901 | €69,747 | €75,181 | +€5,435 | +7.8% |
| Financial income | 75/76B | €54 | €26,342 | +€26,288 | +48,252% |
| Recurring financial income | 75 | €54 | €26,342 | +€26,288 | +48,252% |
| Other financial income | 752/9 | €54 | - | -€54 | |
| Financial charges | 65/66B | €14,480 | €11,969 | -€2,511 | -17.3% |
| Recurring financial charges | 65 | €14,480 | €11,969 | -€2,511 | -17.3% |
| Debt charges | 650 | €11,067 | - | -€11,067 | |
| Other financial charges | 652/9 | €3,413 | - | -€3,413 | |
| Profit (loss) for the period before taxes | 9903 | €55,321 | €89,554 | +€34,233 | +61.9% |
| Income taxes | 67/77 | €15,685 | €17,534 | +€1,849 | +11.8% |
| Taxes | 670/3 | €15,685 | - | -€15,685 | |
| Profit (loss) for the period | 9904 | €39,636 | €72,020 | +€32,384 | +81.7% |
| Profit (loss) for the period to be appropriated | 9905 | €39,636 | €72,020 | +€32,384 | +81.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.