Skip to content

GHYMY: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GHYMY

BE 0808.914.276
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€2,636
2024 · -€8,611+€5,975
Equity
-€59,224
2024 · -€56,589-€2,636
Cash
€4,576
2024 · €0+€4,576
Balance sheet total
€8,705
2024 · €8,807-€101

Largest movements

2024 to 2025
Assets
  • Cash +€4,576

    up €4,576 (+4575750.0%), from €0 to €4,576

    mainly Other debts (+€14,175) and Investment in fixed assets (net) (+€3,721)

  • Tangible fixed assets -€3,721

    no longer reported in 2025 (was €3,721)

  • Deferred charges and accrued income -€1,559

    down €1,559 (-97.3%), from €1,603 to €44

  • Receivables within one year +€602

    up €602 (+17.5%), from €3,433 to €4,036

    of which Other amounts receivable: +€490

Equity and liabilities
  • Other debts +€14,175

    up €14,175 (+28.0%), from €50,626 to €64,801

  • Short-term financial debts -€6,232

    no longer reported in 2025 (was €6,232)

  • Trade debts -€2,749

    down €2,749 (-77.1%), from €3,566 to €817

  • Tax, wage and social debts -€2,660

    down €2,660 (-53.5%), from €4,972 to €2,312

    of which Remuneration and social security: -€2,612

  • Profit (loss) carried forward -€2,636

    down €2,636 (-4.1%), from -€64,649 to -€67,284

Income statement
  • Purchases and services -€37,668

    no longer reported in 2025 (was €37,668)

  • Turnover -€25,490

    no longer reported in 2025 (was €25,490)

  • Gross operating margin +€6,556

    up €6,556, from -€3,343 to €3,213

  • Depreciation -€2,554

    no longer reported in 2025 (was €2,554)

  • Other operating charges -€354

    down €354 (-26.2%), from €1,351 to €997

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€8,611
Gross operating margin +€6,556
Depreciation +€2,554
Other operating charges +€354
Other operating items -€3,721
Financial charges +€333
Taxes -€101
Result 2025 -€2,636

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,087
Investment +€3,721
Financing -€6,232
Cash 2024 €0
Net result for the year -€2,636
Receivables within one year -€602
Deferred charges and accrued income +€1,559
Trade debts -€2,749
Tax, wage and social debts -€2,660
Other debts +€14,175
Investment in fixed assets (net) +€3,721
Short-term financial debts -€6,232
Cash 2025 €4,576
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €8,807 €8,705 -€101 -1.1%
Fixed assets 21/28 €3,771 €50 -€3,721 -98.7%
Tangible fixed assets 22/27 €3,721 - -€3,721
Plant, machinery and equipment 23 €3,721 - -€3,721
Financial fixed assets 28 €50 €50 = 0.0%
Current assets 29/58 €5,036 €8,655 +€3,619 +71.9%
Amounts receivable within one year 40/41 €3,433 €4,036 +€602 +17.5%
Trade receivables 40 €3,433 €3,545 +€112 +3.3%
Other amounts receivable 41 - €490 +€490
Cash at bank and in hand 54/58 €0 €4,576 +€4,576 +4575750.0%
Deferred charges and accrued income 490/1 €1,603 €44 -€1,559 -97.3%
Total equity and liabilities 10/49 €8,807 €8,705 -€101 -1.1%
Equity 10/15 -€56,589 -€59,224 -€2,636 -4.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€64,649 -€67,284 -€2,636 -4.1%
Amounts payable 17/49 €65,395 €67,930 +€2,534 +3.9%
Amounts payable within one year 42/48 €65,395 €67,930 +€2,534 +3.9%
Financial debts 43 €6,232 - -€6,232
Credit institutions 430/8 €6,232 - -€6,232
Trade debts 44 €3,566 €817 -€2,749 -77.1%
Suppliers 440/4 €3,566 €817 -€2,749 -77.1%
Taxes, remuneration and social security 45 €4,972 €2,312 -€2,660 -53.5%
Taxes 450/3 €1,031 €983 -€48 -4.7%
Remuneration and social security 454/9 €3,941 €1,329 -€2,612 -66.3%
Other amounts payable 47/48 €50,626 €64,801 +€14,175 +28.0%
Turnover 70 €25,490 - -€25,490
Non-recurring operating income 76A €6,149 €620 -€5,529 -89.9%
Goods, raw materials, services and sundry goods 60/61 €37,668 - -€37,668
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,554 - -€2,554
Other operating charges 640/8 €1,351 €997 -€354 -26.2%
Non-recurring operating charges 66A - €3,721 +€3,721
Gross operating margin 9900 -€3,343 €3,213 +€6,556
Operating profit (loss) 9901 -€7,248 -€1,505 +€5,743 +79.2%
Financial income 75/76B €48 €48 = 0.0%
Recurring financial income 75 €48 €48 = 0.0%
Financial charges 65/66B €1,178 €846 -€333 -28.2%
Recurring financial charges 65 €1,178 €846 -€333 -28.2%
Profit (loss) for the period before taxes 9903 -€8,378 -€2,302 +€6,076 +72.5%
Income taxes 67/77 €232 €333 +€101 +43.4%
Profit (loss) for the period 9904 -€8,611 -€2,636 +€5,975 +69.4%
Profit (loss) for the period to be appropriated 9905 -€8,611 -€2,636 +€5,975 +69.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.