Skip to content

GGDD IMMO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GGDD IMMO

BE 0802.117.150
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,970
2024 · €13,108-€8,138
Equity
€12,621
2024 · €7,651+€4,970
Cash
€12,646
2024 · €89,979-€77,333
Balance sheet total
€1.0m
2024 · €1.2m-€118,324

Largest movements

2024 to 2025
Assets
  • Cash -€77,333

    down €77,333 (-85.9%), from €89,979 to €12,646

    mainly Other debts (-€125,000)

  • Tangible fixed assets -€37,471

    down €37,471 (-3.5%), from €1.1m to €1.0m

Equity and liabilities
  • Other debts -€125,000

    down €125,000 (-10.9%), from €1.2m to €1.0m

Income statement
  • Turnover -€75,315

    no longer reported in 2025 (was €75,315)

  • Financial charges +€46,009

    up €46,009 (+26905.8%), from €171 to €46,180

  • Gross operating margin +€35,900

    up €35,900 (+49.3%), from €72,800 to €108,700

  • Taxes -€3,204

    down €3,204 (-65.3%), from €4,910 to €1,706

  • Purchases and services -€2,515

    no longer reported in 2025 (was €2,515)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €13,108
Gross operating margin +€35,900
Depreciation -€0
Other operating charges -€1,233
Financial income +€0
Financial charges -€46,009
Taxes +€3,204
Result 2025 €4,970

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€77,334
Investment +€0
Financing +€0
Cash 2024 €89,979
Net result for the year +€4,970
Depreciation +€37,470
Deferred charges and accrued income +€3,520
Tax, wage and social debts +€1,706
Other debts -€125,000
Investment in fixed assets (net) +€0
Contributions, distributions and other +€0
Cash 2025 €12,646
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,162,561 €1,044,237 -€118,324 -10.2%
Fixed assets 21/28 €1,065,912 €1,028,441 -€37,471 -3.5%
Tangible fixed assets 22/27 €1,065,912 €1,028,441 -€37,471 -3.5%
Land and buildings 22 €1,065,912 €1,028,441 -€37,471 -3.5%
Current assets 29/58 €96,649 €15,796 -€80,853 -83.7%
Cash at bank and in hand 54/58 €89,979 €12,646 -€77,333 -85.9%
Deferred charges and accrued income 490/1 €6,670 €3,150 -€3,520 -52.8%
Total equity and liabilities 10/49 €1,162,561 €1,044,237 -€118,324 -10.2%
Equity 10/15 €7,651 €12,621 +€4,970 +65.0%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€2,349 €2,621 +€4,970
Amounts payable 17/49 €1,154,910 €1,031,616 -€123,294 -10.7%
Amounts payable within one year 42/48 €1,154,910 €1,031,616 -€123,294 -10.7%
Taxes, remuneration and social security 45 €4,910 €6,616 +€1,706 +34.7%
Taxes 450/3 €4,910 €6,616 +€1,706 +34.7%
Other amounts payable 47/48 €1,150,000 €1,025,000 -€125,000 -10.9%
Turnover 70 €75,315 - -€75,315
Goods, raw materials, services and sundry goods 60/61 €2,515 - -€2,515
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,470 €37,470 +€0 0.0%
Other operating charges 640/8 €17,141 €18,374 +€1,233 +7.2%
Gross operating margin 9900 €72,800 €108,700 +€35,900 +49.3%
Operating profit (loss) 9901 €18,189 €52,856 +€34,667 +190.6%
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €171 €46,180 +€46,009 +26905.8%
Recurring financial charges 65 €171 €46,180 +€46,009 +26905.8%
Profit (loss) for the period before taxes 9903 €18,018 €6,676 -€11,342 -62.9%
Income taxes 67/77 €4,910 €1,706 -€3,204 -65.3%
Profit (loss) for the period 9904 €13,108 €4,970 -€8,138 -62.1%
Profit (loss) for the period to be appropriated 9905 €13,108 €4,970 -€8,138 -62.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.