Skip to content

GG TRADING: what changed

What changed

GG TRADING

BE 0507.918.130
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€500,874
2023 · €959,269-€458,395
Equity
€5.4m
2023 · €5.0m+€400,874
Cash
€2,712
2023 · €62,653-€59,941
Balance sheet total
€7.6m
2023 · €7.1m+€443,918

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€596,043

    up €596,043 (+39.6%), from €1.5m to €2.1m

    of which Land and buildings: +€595,425

  • Receivables within one year -€251,006

    down €251,006 (-18.4%), from €1.4m to €1.1m

    of which Other amounts receivable: -€231,296

  • Receivables after one year +€160,000

    new in 2024: €160,000

Equity and liabilities
  • Reserves +€400,874

    up €400,874 (+10.6%), from €3.8m to €4.2m

    of which Distributable reserves: +€494,690

  • Debts after one year +€153,187

    up €153,187 (+9.9%), from €1.5m to €1.7m

  • Other debts -€123,695

    down €123,695 (-41.8%), from €295,884 to €172,188

Income statement
  • Financial income -€398,393

    down €398,393 (-49.8%), from €799,334 to €400,942

  • Gross operating margin -€61,238

    down €61,238 (-19.0%), from €322,862 to €261,624

  • Depreciation +€29,826

    up €29,826 (+54.4%), from €54,816 to €84,643

  • Taxes -€16,370

    down €16,370 (-40.8%), from €40,093 to €23,723

  • Financial charges -€13,762

    down €13,762 (-23.8%), from €57,856 to €44,094

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 €959,269
Gross operating margin -€61,238
Staff costs +€964
Depreciation -€29,826
Other operating charges -€625
Other operating items +€591
Financial income -€398,393
Financial charges +€13,762
Taxes +€16,370
Result 2024 €500,874
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€494,100
Investment -€680,686
Financing +€126,646
Cash 2023 €62,653
Net result for the year +€500,874
Depreciation +€84,643
Receivables after one year -€160,000
Receivables within one year +€251,006
Deferred charges and accrued income +€1,179
Trade debts -€36,634
Tax, wage and social debts -€23,273
Other debts -€123,695
Investment in fixed assets (net) -€680,686
Debts after one year +€153,187
Current portion of long-term debt +€73,459
Contributions, distributions and other -€100,000
Cash 2024 €2,712
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2023 2024 Change %
Total assets 20/58 €7,146,883 €7,590,800 +€443,918 +6.2%
Fixed assets 21/28 €5,701,360 €6,297,404 +€596,043 +10.5%
Tangible fixed assets 22/27 €1,506,448 €2,102,491 +€596,043 +39.6%
Land and buildings 22 €1,496,972 €2,092,396 +€595,425 +39.8%
Plant, machinery and equipment 23 €1,388 €925 -€463 -33.3%
Furniture and vehicles 24 €8,088 €9,170 +€1,081 +13.4%
Financial fixed assets 28 €4,194,913 €4,194,913 = 0.0%
Current assets 29/58 €1,445,523 €1,293,397 -€152,126 -10.5%
Amounts receivable after more than one year 29 - €160,000 +€160,000
Other amounts receivable 291 - €160,000 +€160,000
Amounts receivable within one year 40/41 €1,367,309 €1,116,302 -€251,006 -18.4%
Trade receivables 40 €19,710 €0 -€19,710 -100%
Other amounts receivable 41 €1,347,599 €1,116,302 -€231,296 -17.2%
Cash at bank and in hand 54/58 €62,653 €2,712 -€59,941 -95.7%
Deferred charges and accrued income 490/1 €15,561 €14,382 -€1,179 -7.6%
Total equity and liabilities 10/49 €7,146,883 €7,590,800 +€443,918 +6.2%
Equity 10/15 €5,006,333 €5,407,207 +€400,874 +8.0%
Contributions 10/11 €1,231,000 €1,231,000 = 0.0%
Reserves 13 €3,775,333 €4,176,207 +€400,874 +10.6%
Non-distributable reserves 130/1 €93,816 €0 -€93,816 -100%
Reserves not available under the articles 1311 €93,816 €0 -€93,816 -100%
Distributable reserves 133 €3,681,518 €4,176,207 +€494,690 +13.4%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €2,140,550 €2,183,593 +€43,043 +2.0%
Amounts payable after more than one year 17 €1,546,552 €1,699,739 +€153,187 +9.9%
Financial debts 170/4 €1,546,552 €1,699,739 +€153,187 +9.9%
Amounts payable within one year 42/48 €593,997 €483,854 -€110,143 -18.5%
Current portion of amounts payable after more than one year 42 €153,354 €226,813 +€73,459 +47.9%
Trade debts 44 €72,149 €35,515 -€36,634 -50.8%
Suppliers 440/4 €72,149 €35,515 -€36,634 -50.8%
Taxes, remuneration and social security 45 €72,610 €49,337 -€23,273 -32.1%
Taxes 450/3 €72,610 €49,337 -€23,273 -32.1%
Remuneration and social security 454/9 - €0 =
Other amounts payable 47/48 €295,884 €172,188 -€123,695 -41.8%
Remuneration, social security and pensions 62 €382 -€582 -€964
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €54,816 €84,643 +€29,826 +54.4%
Other operating charges 640/8 €9,190 €9,814 +€625 +6.8%
Non-recurring operating charges 66A €591 - -€591
Gross operating margin 9900 €322,862 €261,624 -€61,238 -19.0%
Operating profit (loss) 9901 €257,884 €167,749 -€90,134 -35.0%
Financial income 75/76B €799,334 €400,942 -€398,393 -49.8%
Recurring financial income 75 €799,334 €400,942 -€398,393 -49.8%
Financial charges 65/66B €57,856 €44,094 -€13,762 -23.8%
Recurring financial charges 65 €57,856 €44,094 -€13,762 -23.8%
Profit (loss) for the period before taxes 9903 €999,362 €524,597 -€474,765 -47.5%
Income taxes 67/77 €40,093 €23,723 -€16,370 -40.8%
Profit (loss) for the period 9904 €959,269 €500,874 -€458,395 -47.8%
Profit (loss) for the period to be appropriated 9905 €959,269 €500,874 -€458,395 -47.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2023 and 30 June 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.