Skip to content

GEWECO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GEWECO

BE 0451.166.893
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€59,822
2024 · -€4,620-€55,201
Equity
€242,510
2024 · €302,332-€59,822
Cash
€145,223
2024 · €158,931-€13,708
Balance sheet total
€247,551
2024 · €332,195-€84,644

Largest movements

2024 to 2025
Assets
  • Financial fixed assets -€35,000

    no longer reported in 2025 (was €35,000)

  • Tangible fixed assets -€22,582

    down €22,582 (-27.3%), from €82,691 to €60,109

    of which Furniture and vehicles: -€21,887

  • Cash -€13,708

    down €13,708 (-8.6%), from €158,931 to €145,223

    mainly Net result for the year (-€59,822) and Tax, wage and social debts (-€20,912)

  • Receivables within one year -€13,359

    down €13,359 (-24.3%), from €55,044 to €41,686

    of which Other amounts receivable: -€7,771

Equity and liabilities
  • Reserves -€59,822

    down €59,822 (-24.9%), from €240,358 to €180,536

    of which Distributable reserves: -€59,822

  • Tax, wage and social debts -€20,912

    down €20,912 (-96.4%), from €21,688 to €776

  • Trade debts -€3,910

    down €3,910 (-47.8%), from €8,175 to €4,265

Income statement
  • Gross operating margin -€53,753

    down €53,753, from €27,952 to -€25,801

  • Financial charges +€5,868

    up €5,868 (+106.3%), from €5,521 to €11,388

    of which Non-recurring financial charges: +€6,000

  • Taxes -€3,756

    down €3,756 (-92.9%), from €4,042 to €287

  • Financial income +€714

    up €714 (+57.2%), from €1,249 to €1,963

  • Depreciation +€710

    up €710 (+3.2%), from €21,872 to €22,582

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,620
Gross operating margin -€53,753
Depreciation -€710
Other operating charges +€660
Financial income +€714
Financial charges -€5,868
Taxes +€3,756
Result 2025 -€59,822

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€48,708
Investment +€35,000
Financing €0
Cash 2024 €158,931
Net result for the year -€59,822
Depreciation +€22,582
Receivables within one year +€13,359
Deferred charges and accrued income -€4
Trade debts -€3,910
Tax, wage and social debts -€20,912
Investment in fixed assets (net) +€35,000
Cash 2025 €145,223
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €332,195 €247,551 -€84,644 -25.5%
Fixed assets 21/28 €117,691 €60,109 -€57,582 -48.9%
Tangible fixed assets 22/27 €82,691 €60,109 -€22,582 -27.3%
Plant, machinery and equipment 23 €1,934 €1,238 -€696 -36.0%
Furniture and vehicles 24 €80,757 €58,871 -€21,887 -27.1%
Financial fixed assets 28 €35,000 - -€35,000
Current assets 29/58 €214,504 €187,442 -€27,062 -12.6%
Amounts receivable within one year 40/41 €55,044 €41,686 -€13,359 -24.3%
Trade receivables 40 €6,540 €953 -€5,587 -85.4%
Other amounts receivable 41 €48,504 €40,733 -€7,771 -16.0%
Current investments 50/53 €445 €445 = 0.0%
Cash at bank and in hand 54/58 €158,931 €145,223 -€13,708 -8.6%
Deferred charges and accrued income 490/1 €83 €88 +€4 +5.2%
Total equity and liabilities 10/49 €332,195 €247,551 -€84,644 -25.5%
Equity 10/15 €302,332 €242,510 -€59,822 -19.8%
Contributions 10/11 €61,973 €61,973 = 0.0%
Capital 10 €61,973 €61,973 = 0.0%
Issued capital 100 €61,973 €61,973 = 0.0%
Reserves 13 €240,358 €180,536 -€59,822 -24.9%
Non-distributable reserves 130/1 €6,197 €6,197 = 0.0%
Legal reserve 130 €6,197 €6,197 = 0.0%
Tax-exempt reserves 132 €7,680 €7,680 = 0.0%
Distributable reserves 133 €226,481 €166,659 -€59,822 -26.4%
Amounts payable 17/49 €29,863 €5,041 -€24,823 -83.1%
Amounts payable within one year 42/48 €29,863 €5,041 -€24,823 -83.1%
Trade debts 44 €8,175 €4,265 -€3,910 -47.8%
Suppliers 440/4 €8,175 €4,265 -€3,910 -47.8%
Taxes, remuneration and social security 45 €21,688 €776 -€20,912 -96.4%
Taxes 450/3 €21,688 €776 -€20,912 -96.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €21,872 €22,582 +€710 +3.2%
Other operating charges 640/8 €2,387 €1,727 -€660 -27.6%
Gross operating margin 9900 €27,952 -€25,801 -€53,753
Operating profit (loss) 9901 €3,693 -€50,110 -€53,803
Financial income 75/76B €1,249 €1,963 +€714 +57.2%
Recurring financial income 75 €1,249 €1,963 +€714 +57.2%
Financial charges 65/66B €5,521 €11,388 +€5,868 +106.3%
Recurring financial charges 65 €521 €388 -€132 -25.4%
Non-recurring financial charges 66B €5,000 €11,000 +€6,000 +120.0%
Profit (loss) for the period before taxes 9903 -€578 -€59,535 -€58,957 -10194.0%
Income taxes 67/77 €4,042 €287 -€3,756 -92.9%
Profit (loss) for the period 9904 -€4,620 -€59,822 -€55,201 -1194.7%
Profit (loss) for the period to be appropriated 9905 -€4,620 -€59,822 -€55,201 -1194.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.