Skip to content

Geukens Ventures: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Geukens Ventures

BE 0803.624.907
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,901
2024 · €46,776-€55,677
Equity
€42,875
2024 · €51,776-€8,901
Cash
€13,089
2024 · €2,745+€10,344
Balance sheet total
€247,739
2024 · €128,063+€119,676

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€121,742

    up €121,742 (+143.2%), from €85,042 to €206,784

    of which Other tangible fixed assets: +€87,602

  • Receivables within one year -€12,384

    down €12,384 (-31.4%), from €39,404 to €27,020

    of which Trade receivables: -€20,570

  • Cash +€10,344

    up €10,344 (+376.8%), from €2,745 to €13,089

    mainly Other debts (+€119,663) and Trade debts (+€28,210)

Equity and liabilities
  • Other debts +€119,663

    up €119,663 (+302.0%), from €39,627 to €159,290

  • Trade debts +€28,210

    up €28,210 (+267.3%), from €10,555 to €38,766

  • Tax, wage and social debts -€14,938

    down €14,938 (-79.9%), from €18,701 to €3,763

  • Profit (loss) carried forward -€8,901

    new in 2025: -€8,901

  • Accrued charges and deferred income -€4,358

    down €4,358 (-58.9%), from €7,404 to €3,046

Income statement
  • Gross operating margin -€60,990

    down €60,990 (-90.7%), from €67,232 to €6,242

  • Taxes -€15,574

    down €15,574 (-83.3%), from €18,701 to €3,127

  • Depreciation +€9,491

    up €9,491 (+1347.9%), from €704 to €10,195

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €46,776
Gross operating margin -€60,990
Depreciation -€9,491
Other operating charges -€629
Financial charges -€141
Taxes +€15,574
Result 2025 -€8,901

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€142,281
Investment -€131,937
Financing €0
Cash 2024 €2,745
Net result for the year -€8,901
Depreciation +€10,195
Receivables within one year +€12,384
Deferred charges and accrued income +€26
Trade debts +€28,210
Tax, wage and social debts -€14,938
Other debts +€119,663
Accrued charges and deferred income -€4,358
Investment in fixed assets (net) -€131,937
Cash 2025 €13,089
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €128,063 €247,739 +€119,676 +93.5%
Fixed assets 21/28 €85,042 €206,784 +€121,742 +143.2%
Tangible fixed assets 22/27 €85,042 €206,784 +€121,742 +143.2%
Plant, machinery and equipment 23 - €7,280 +€7,280
Furniture and vehicles 24 - €26,860 +€26,860
Other tangible fixed assets 26 €85,042 €172,644 +€87,602 +103.0%
Current assets 29/58 €43,021 €40,954 -€2,066 -4.8%
Amounts receivable within one year 40/41 €39,404 €27,020 -€12,384 -31.4%
Trade receivables 40 €36,300 €15,730 -€20,570 -56.7%
Other amounts receivable 41 €3,104 €11,290 +€8,186 +263.7%
Cash at bank and in hand 54/58 €2,745 €13,089 +€10,344 +376.8%
Deferred charges and accrued income 490/1 €872 €846 -€26 -3.0%
Total equity and liabilities 10/49 €128,063 €247,739 +€119,676 +93.5%
Equity 10/15 €51,776 €42,875 -€8,901 -17.2%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €46,776 €46,776 = 0.0%
Distributable reserves 133 €46,776 €46,776 = 0.0%
Profit (loss) carried forward 14 - -€8,901 -€8,901
Amounts payable 17/49 €76,287 €204,864 +€128,577 +168.5%
Amounts payable within one year 42/48 €68,883 €201,818 +€132,935 +193.0%
Trade debts 44 €10,555 €38,766 +€28,210 +267.3%
Suppliers 440/4 €10,555 €38,766 +€28,210 +267.3%
Taxes, remuneration and social security 45 €18,701 €3,763 -€14,938 -79.9%
Taxes 450/3 €18,701 €3,763 -€14,938 -79.9%
Other amounts payable 47/48 €39,627 €159,290 +€119,663 +302.0%
Accrued charges and deferred income 492/3 €7,404 €3,046 -€4,358 -58.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €704 €10,195 +€9,491 +1347.9%
Other operating charges 640/8 €979 €1,608 +€629 +64.3%
Gross operating margin 9900 €67,232 €6,242 -€60,990 -90.7%
Operating profit (loss) 9901 €65,549 -€5,562 -€71,111
Financial charges 65/66B €72 €213 +€141 +195.5%
Recurring financial charges 65 €72 €213 +€141 +195.5%
Profit (loss) for the period before taxes 9903 €65,477 -€5,775 -€71,252
Income taxes 67/77 €18,701 €3,127 -€15,574 -83.3%
Profit (loss) for the period 9904 €46,776 -€8,901 -€55,677
Profit (loss) for the period to be appropriated 9905 €46,776 -€8,901 -€55,677

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.