Skip to content

GETTE INVEST: what changed

What changed

GETTE INVEST

BE 0467.354.215
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€11,100
2024 · -€6,326-€4,773
Equity
€474,393
2024 · €538,993-€64,600
Cash
€183,832
2024 · €206,226-€22,393
Balance sheet total
€691,491
2024 · €770,651-€79,161

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€42,851

    down €42,851 (-8.1%), from €527,253 to €484,403

    of which Land and buildings: -€47,699

  • Cash -€22,393

    down €22,393 (-10.9%), from €206,226 to €183,832

    mainly Contributions, distributions and other (-€53,500) and Investment in fixed assets (net) (-€19,389)

  • Receivables after one year -€14,248

    down €14,248 (-66.3%), from €21,498 to €7,250

Equity and liabilities
  • Reserves -€64,603

    down €64,603 (-12.4%), from €520,113 to €455,509

    of which Distributable reserves: -€51,970

  • Other debts +€15,699

    up €15,699 (+11.4%), from €138,220 to €153,919

  • Debts after one year -€10,794

    down €10,794 (-100%), from €10,794 to €0

Income statement
  • Gross operating margin -€15,735

    down €15,735 (-18.0%), from €87,194 to €71,460

  • Depreciation -€11,023

    down €11,023 (-15.0%), from €73,262 to €62,240

  • Financial charges -€8,398

    down €8,398 (-94.3%), from €8,901 to €504

  • Taxes -€2,372

    down €2,372 (-69.9%), from €3,395 to €1,023

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€6,326
Gross operating margin -€15,735
Depreciation +€11,023
Other operating charges +€53
Other operating items -€11,125
Financial income +€242
Financial charges +€8,398
Taxes +€2,372
Result 2025 -€11,100
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€66,464
Investment -€19,389
Financing -€69,468
Cash 2024 €206,226
Net result for the year -€11,100
Depreciation +€62,240
Receivables after one year +€14,248
Receivables within one year -€331
Provisions -€4,211
Trade debts -€5,872
Tax, wage and social debts -€3,524
Other debts +€15,699
Accrued charges and deferred income -€685
Investment in fixed assets (net) -€19,389
Debts after one year -€10,794
Current portion of long-term debt -€5,174
Contributions, distributions and other -€53,500
Cash 2025 €183,832
brings cash intakes cash out
Every line side by side 52 lines
Line Code 2024 2025 Change %
Total assets 20/58 €770,651 €691,491 -€79,161 -10.3%
Fixed assets 21/28 €528,104 €485,253 -€42,851 -8.1%
Tangible fixed assets 22/27 €527,253 €484,403 -€42,851 -8.1%
Land and buildings 22 €462,569 €414,870 -€47,699 -10.3%
Plant, machinery and equipment 23 €6,701 €32,810 +€26,109 +390%
Furniture and vehicles 24 €2,997 €147 -€2,850 -95.1%
Other tangible fixed assets 26 €54,987 €36,576 -€18,411 -33.5%
Financial fixed assets 28 €850 €850 = 0.0%
Current assets 29/58 €242,548 €206,237 -€36,310 -15.0%
Amounts receivable after more than one year 29 €21,498 €7,250 -€14,248 -66.3%
Other amounts receivable 291 €21,498 €7,250 -€14,248 -66.3%
Amounts receivable within one year 40/41 €14,824 €15,155 +€331 +2.2%
Trade receivables 40 €907 €907 = 0.0%
Other amounts receivable 41 €13,917 €14,248 +€331 +2.4%
Cash at bank and in hand 54/58 €206,226 €183,832 -€22,393 -10.9%
Total equity and liabilities 10/49 €770,651 €691,491 -€79,161 -10.3%
Equity 10/15 €538,993 €474,393 -€64,600 -12.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €520,113 €455,509 -€64,603 -12.4%
Non-distributable reserves 130/1 €4,098 €4,098 = 0.0%
Reserves not available under the articles 1311 €4,098 €4,098 = 0.0%
Tax-exempt reserves 132 €173,609 €160,976 -€12,633 -7.3%
Distributable reserves 133 €342,405 €290,435 -€51,970 -15.2%
Profit (loss) carried forward 14 €280 €284 +€4 +1.4%
Provisions and deferred taxes 16 €52,565 €48,353 -€4,211 -8.0%
Deferred taxes 168 €52,565 €48,353 -€4,211 -8.0%
Amounts payable 17/49 €179,094 €168,744 -€10,350 -5.8%
Amounts payable after more than one year 17 €10,794 €0 -€10,794 -100%
Financial debts 170/4 €10,794 €0 -€10,794 -100%
Amounts payable within one year 42/48 €167,615 €168,744 +€1,129 +0.7%
Current portion of amounts payable after more than one year 42 €15,968 €10,794 -€5,174 -32.4%
Trade debts 44 €6,121 €249 -€5,872 -95.9%
Suppliers 440/4 €6,121 €249 -€5,872 -95.9%
Taxes, remuneration and social security 45 €7,306 €3,782 -€3,524 -48.2%
Taxes 450/3 €7,306 €3,782 -€3,524 -48.2%
Other amounts payable 47/48 €138,220 €153,919 +€15,699 +11.4%
Accrued charges and deferred income 492/3 €685 €0 -€685 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €73,262 €62,240 -€11,023 -15.0%
Other operating charges 640/8 €13,521 €13,468 -€53 -0.4%
Non-recurring operating charges 66A - €11,125 +€11,125
Gross operating margin 9900 €87,194 €71,460 -€15,735 -18.0%
Operating profit (loss) 9901 €411 -€15,374 -€15,785
Financial income 75/76B €1,348 €1,590 +€242 +17.9%
Recurring financial income 75 €1,348 €1,590 +€242 +17.9%
Financial charges 65/66B €8,901 €504 -€8,398 -94.3%
Recurring financial charges 65 €8,901 €504 -€8,398 -94.3%
Profit (loss) for the period before taxes 9903 -€7,142 -€14,288 -€7,146 -100%
Transfer from deferred taxes 780 €4,211 €4,211 +€0 0.0%
Income taxes 67/77 €3,395 €1,023 -€2,372 -69.9%
Profit (loss) for the period 9904 -€6,326 -€11,100 -€4,773 -75.5%
Transfer from tax-exempt reserves 789 €12,633 €12,633 = 0.0%
Profit (loss) for the period to be appropriated 9905 €6,307 €1,534 -€4,773 -75.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.