Skip to content

GETRASO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GETRASO

BE 0438.809.291
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€3,918
2024 · -€9,443+€5,525
Equity
-€269,276
2024 · -€265,358-€3,918
Cash
-
2024 · €490-€490
Balance sheet total
€616
2024 · €1,077-€461

Largest movements

2024 to 2025
Assets
  • Cash -€490

    no longer reported in 2025 (was €490)

    mainly Net result for the year (-€3,918) and Current investments (-€29)

  • Current investments +€29

    new in 2025: €29

Equity and liabilities
  • Profit (loss) carried forward -€3,918

    down €3,918 (-0.8%), from -€470,925 to -€474,843

  • Other debts +€3,457

    up €3,457 (+1.3%), from €266,435 to €269,892

Income statement
  • Gross operating margin +€7,553

    up €7,553 (+81.2%), from -€9,298 to -€1,745

  • Other operating charges +€1,954

    up €1,954 (+1390.5%), from €141 to €2,094

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€9,443
Gross operating margin +€7,553
Other operating charges -€1,954
Taxes -€74
Result 2025 -€3,918

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€461
Investment -€29
Financing €0
Cash 2024 €490
Net result for the year -€3,918
Other debts +€3,457
Current investments -€29
Cash 2025 €0
Every line side by side 25 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,077 €616 -€461 -42.8%
Current assets 29/58 €1,077 €616 -€461 -42.8%
Amounts receivable within one year 40/41 €587 €587 = 0.0%
Trade receivables 40 €587 €587 = 0.0%
Current investments 50/53 - €29 +€29
Cash at bank and in hand 54/58 €490 - -€490
Total equity and liabilities 10/49 €1,077 €616 -€461 -42.8%
Equity 10/15 -€265,358 -€269,276 -€3,918 -1.5%
Contributions 10/11 €205,567 €205,567 = 0.0%
Capital 10 €205,567 €205,567 = 0.0%
Issued capital 100 €247,894 €247,894 = 0.0%
Uncalled capital 101 €42,327 €42,327 = 0.0%
Profit (loss) carried forward 14 -€470,925 -€474,843 -€3,918 -0.8%
Amounts payable 17/49 €266,435 €269,892 +€3,457 +1.3%
Amounts payable within one year 42/48 €266,435 €269,892 +€3,457 +1.3%
Other amounts payable 47/48 €266,435 €269,892 +€3,457 +1.3%
Other operating charges 640/8 €141 €2,094 +€1,954 +1390.5%
Gross operating margin 9900 -€9,298 -€1,745 +€7,553 +81.2%
Operating profit (loss) 9901 -€9,438 -€3,839 +€5,599 +59.3%
Financial charges 65/66B €5 €5 = 0.0%
Recurring financial charges 65 €5 €5 = 0.0%
Profit (loss) for the period before taxes 9903 -€9,443 -€3,844 +€5,599 +59.3%
Income taxes 67/77 - €74 +€74
Profit (loss) for the period 9904 -€9,443 -€3,918 +€5,525 +58.5%
Profit (loss) for the period to be appropriated 9905 -€9,443 -€3,918 +€5,525 +58.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.