GET2BLUE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GET2BLUE
Largest movements
- Cash +€163,971
up €163,971 (+351.4%), from €46,658 to €210,630
mainly Net result for the year (+€108,831) and Tax, wage and social debts (+€30,938)
- Tangible fixed assets -€14,061
down €14,061 (-22.2%), from €63,358 to €49,298
- Receivables within one year -€9,192
down €9,192 (-30.4%), from €30,264 to €21,072
of which Trade receivables: -€30,250
- Reserves +€108,831
up €108,831 (+121.9%), from €89,287 to €198,118
- Tax, wage and social debts +€30,938
up €30,938 (+66.3%), from €46,685 to €77,623
- Other debts -€3,901
down €3,901 (-100.0%), from €3,901 to €0
- Trade debts +€3,259
up €3,259 (+194.4%), from €1,677 to €4,936
- Gross operating margin +€41,282
up €41,282 (+32.3%), from €127,905 to €169,186
- Taxes +€14,658
up €14,658 (+46.6%), from €31,482 to €46,140
- Depreciation +€7,232
up €7,232 (+103.6%), from €6,981 to €14,213
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €147,143 | €286,058 | +€138,915 | +94.4% |
| Formation expenses | 20 | €152 | €0 | -€152 | -100.0% |
| Fixed assets | 21/28 | €63,358 | €49,298 | -€14,061 | -22.2% |
| Tangible fixed assets | 22/27 | €63,358 | €49,298 | -€14,061 | -22.2% |
| Furniture and vehicles | 24 | €63,358 | €49,298 | -€14,061 | -22.2% |
| Current assets | 29/58 | €83,632 | €236,760 | +€153,128 | +183.1% |
| Amounts receivable within one year | 40/41 | €30,264 | €21,072 | -€9,192 | -30.4% |
| Trade receivables | 40 | €30,250 | €0 | -€30,250 | -100.0% |
| Other amounts receivable | 41 | €14 | €21,072 | +€21,058 | +151716.1% |
| Cash at bank and in hand | 54/58 | €46,658 | €210,630 | +€163,971 | +351.4% |
| Deferred charges and accrued income | 490/1 | €6,710 | €5,059 | -€1,652 | -24.6% |
| Total equity and liabilities | 10/49 | €147,143 | €286,058 | +€138,915 | +94.4% |
| Equity | 10/15 | €94,287 | €203,118 | +€108,831 | +115.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €89,287 | €198,118 | +€108,831 | +121.9% |
| Distributable reserves | 133 | €89,287 | €198,118 | +€108,831 | +121.9% |
| Amounts payable | 17/49 | €52,857 | €82,940 | +€30,084 | +56.9% |
| Amounts payable within one year | 42/48 | €52,857 | €82,940 | +€30,084 | +56.9% |
| Financial debts | 43 | €594 | €382 | -€213 | -35.8% |
| Credit institutions | 430/8 | €594 | €382 | -€213 | -35.8% |
| Trade debts | 44 | €1,677 | €4,936 | +€3,259 | +194.4% |
| Suppliers | 440/4 | €1,677 | €4,936 | +€3,259 | +194.4% |
| Taxes, remuneration and social security | 45 | €46,685 | €77,623 | +€30,938 | +66.3% |
| Taxes | 450/3 | €46,685 | €77,623 | +€30,938 | +66.3% |
| Other amounts payable | 47/48 | €3,901 | €0 | -€3,901 | -100.0% |
| Remuneration, social security and pensions | 62 | €97 | €0 | -€97 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,981 | €14,213 | +€7,232 | +103.6% |
| Other operating charges | 640/8 | - | €46 | +€46 | |
| Gross operating margin | 9900 | €127,905 | €169,186 | +€41,282 | +32.3% |
| Operating profit (loss) | 9901 | €120,827 | €154,927 | +€34,100 | +28.2% |
| Financial income | 75/76B | €0 | €243 | +€243 | +2430600.0% |
| Recurring financial income | 75 | €0 | €243 | +€243 | +2430600.0% |
| Financial charges | 65/66B | €58 | €199 | +€141 | +243.6% |
| Recurring financial charges | 65 | €58 | €199 | +€141 | +243.6% |
| Profit (loss) for the period before taxes | 9903 | €120,769 | €154,971 | +€34,202 | +28.3% |
| Income taxes | 67/77 | €31,482 | €46,140 | +€14,658 | +46.6% |
| Profit (loss) for the period | 9904 | €89,287 | €108,831 | +€19,544 | +21.9% |
| Profit (loss) for the period to be appropriated | 9905 | €89,287 | €108,831 | +€19,544 | +21.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.