GET FIT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GET FIT
Largest movements
- Receivables within one year +€1,366
up €1,366 (+222.3%), from €615 to €1,981
of which Trade receivables: +€923
- Tangible fixed assets +€581
up €581 (+617.5%), from €94 to €675
of which Furniture and vehicles: +€612
- Cash +€148
up €148 (+29.6%), from €500 to €648
mainly Other debts (+€2,900) and Depreciation (+€410)
- Deferred charges and accrued income +€134
up €134 (+41.9%), from €319 to €453
- Other debts +€2,900
up €2,900 (+5.9%), from €49,449 to €52,349
- Trade debts -€839
down €839 (-23.5%), from €3,570 to €2,731
- Profit (loss) carried forward +€176
up €176 (+0.2%), from -€72,219 to -€72,043
- Gross operating margin +€1,045
up €1,045 (+1481.1%), from €71 to €1,115
- Financial charges -€117
down €117 (-54.4%), from €215 to €98
- Other operating charges -€108
down €108 (-20.0%), from €539 to €431
- Depreciation +€43
up €43 (+11.6%), from €367 to €410
- Financial income -€17
down €17 (-99.9%), from €17 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,376 | €8,655 | +€2,278 | +35.7% |
| Fixed assets | 21/28 | €1,393 | €1,974 | +€581 | +41.7% |
| Tangible fixed assets | 22/27 | €94 | €675 | +€581 | +617.5% |
| Plant, machinery and equipment | 23 | €31 | €0 | -€31 | -100.0% |
| Furniture and vehicles | 24 | €63 | €675 | +€612 | +971.8% |
| Financial fixed assets | 28 | €1,299 | €1,299 | = | 0.0% |
| Current assets | 29/58 | €4,984 | €6,681 | +€1,697 | +34.1% |
| Stocks and contracts in progress | 3 | €3,550 | €3,600 | +€50 | +1.4% |
| Stocks | 30/36 | €3,550 | €3,600 | +€50 | +1.4% |
| Amounts receivable within one year | 40/41 | €615 | €1,981 | +€1,366 | +222.3% |
| Trade receivables | 40 | €495 | €1,418 | +€923 | +186.4% |
| Other amounts receivable | 41 | €120 | €563 | +€444 | +370.8% |
| Cash at bank and in hand | 54/58 | €500 | €648 | +€148 | +29.6% |
| Deferred charges and accrued income | 490/1 | €319 | €453 | +€134 | +41.9% |
| Total equity and liabilities | 10/49 | €6,376 | €8,655 | +€2,278 | +35.7% |
| Equity | 10/15 | -€53,619 | -€53,443 | +€176 | +0.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€72,219 | -€72,043 | +€176 | +0.2% |
| Amounts payable | 17/49 | €59,996 | €62,098 | +€2,102 | +3.5% |
| Amounts payable within one year | 42/48 | €59,996 | €62,098 | +€2,102 | +3.5% |
| Current portion of amounts payable after more than one year | 42 | €6,977 | €6,977 | = | 0.0% |
| Trade debts | 44 | €3,570 | €2,731 | -€839 | -23.5% |
| Suppliers | 440/4 | €3,570 | €2,731 | -€839 | -23.5% |
| Taxes, remuneration and social security | 45 | €0 | €41 | +€41 | |
| Taxes | 450/3 | €0 | €41 | +€41 | |
| Other amounts payable | 47/48 | €49,449 | €52,349 | +€2,900 | +5.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €367 | €410 | +€43 | +11.6% |
| Other operating charges | 640/8 | €539 | €431 | -€108 | -20.0% |
| Gross operating margin | 9900 | €71 | €1,115 | +€1,045 | +1481.1% |
| Operating profit (loss) | 9901 | -€836 | €274 | +€1,110 | |
| Financial income | 75/76B | €17 | €0 | -€17 | -99.9% |
| Recurring financial income | 75 | €17 | €0 | -€17 | -99.9% |
| Financial charges | 65/66B | €215 | €98 | -€117 | -54.4% |
| Recurring financial charges | 65 | €215 | €98 | -€117 | -54.4% |
| Profit (loss) for the period before taxes | 9903 | -€1,034 | €176 | +€1,210 | |
| Profit (loss) for the period | 9904 | -€1,034 | €176 | +€1,210 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,034 | €176 | +€1,210 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.