Get Better: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Get Better
Largest movements
- Receivables within one year +€21,065
up €21,065 (+84.7%), from €24,857 to €45,922
of which Trade receivables: +€21,163
- Cash -€9,416
down €9,416 (-76.6%), from €12,296 to €2,880
mainly Receivables within one year (-€21,065) and Tax, wage and social debts (-€14,271)
- Tangible fixed assets -€4,572
down €4,572 (-16.3%), from €27,999 to €23,427
of which Furniture and vehicles: -€4,056
- Reserves +€31,615
up €31,615 (+203.8%), from €15,514 to €47,129
- Tax, wage and social debts -€14,271
down €14,271 (-52.5%), from €27,166 to €12,895
of which Remuneration and social security: -€12,500
- Other debts -€8,849
down €8,849 (-49.1%), from €18,034 to €9,186
- Accrued charges and deferred income -€1,596
no longer reported in 2025 (was €1,596)
- Gross operating margin +€12,396
up €12,396 (+28.0%), from €44,252 to €56,648
- Taxes +€2,516
up €2,516 (+37.3%), from €6,751 to €9,267
- Financial charges +€2,499
up €2,499 (+111.2%), from €2,247 to €4,746
- Depreciation +€1,369
up €1,369 (+20.0%), from €6,848 to €8,217
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,311 | €73,209 | +€6,899 | +10.4% |
| Fixed assets | 21/28 | €28,539 | €23,427 | -€5,112 | -17.9% |
| Tangible fixed assets | 22/27 | €27,999 | €23,427 | -€4,572 | -16.3% |
| Plant, machinery and equipment | 23 | €1,972 | €1,456 | -€516 | -26.2% |
| Furniture and vehicles | 24 | €26,027 | €21,970 | -€4,056 | -15.6% |
| Financial fixed assets | 28 | €540 | - | -€540 | |
| Current assets | 29/58 | €37,772 | €49,783 | +€12,011 | +31.8% |
| Amounts receivable within one year | 40/41 | €24,857 | €45,922 | +€21,065 | +84.7% |
| Trade receivables | 40 | €21,493 | €42,656 | +€21,163 | +98.5% |
| Other amounts receivable | 41 | €3,364 | €3,266 | -€98 | -2.9% |
| Cash at bank and in hand | 54/58 | €12,296 | €2,880 | -€9,416 | -76.6% |
| Deferred charges and accrued income | 490/1 | €618 | €981 | +€362 | +58.6% |
| Total equity and liabilities | 10/49 | €66,311 | €73,209 | +€6,899 | +10.4% |
| Equity | 10/15 | €19,514 | €51,129 | +€31,615 | +162.0% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €15,514 | €47,129 | +€31,615 | +203.8% |
| Distributable reserves | 133 | €15,514 | €47,129 | +€31,615 | +203.8% |
| Amounts payable | 17/49 | €46,797 | €22,081 | -€24,716 | -52.8% |
| Amounts payable within one year | 42/48 | €45,200 | €22,081 | -€23,119 | -51.1% |
| Taxes, remuneration and social security | 45 | €27,166 | €12,895 | -€14,271 | -52.5% |
| Taxes | 450/3 | €12,166 | €10,395 | -€1,771 | -14.6% |
| Remuneration and social security | 454/9 | €15,000 | €2,500 | -€12,500 | -83.3% |
| Other amounts payable | 47/48 | €18,034 | €9,186 | -€8,849 | -49.1% |
| Accrued charges and deferred income | 492/3 | €1,596 | - | -€1,596 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,848 | €8,217 | +€1,369 | +20.0% |
| Other operating charges | 640/8 | €716 | €1,176 | +€459 | +64.1% |
| Gross operating margin | 9900 | €44,252 | €56,648 | +€12,396 | +28.0% |
| Operating profit (loss) | 9901 | €36,688 | €47,256 | +€10,568 | +28.8% |
| Financial income | 75/76B | - | €38 | +€38 | |
| Recurring financial income | 75 | - | €38 | +€38 | |
| Financial charges | 65/66B | €2,247 | €4,746 | +€2,499 | +111.2% |
| Recurring financial charges | 65 | €2,247 | €4,746 | +€2,499 | +111.2% |
| Profit (loss) for the period before taxes | 9903 | €34,441 | €42,548 | +€8,106 | +23.5% |
| Income taxes | 67/77 | €6,751 | €9,267 | +€2,516 | +37.3% |
| Profit (loss) for the period | 9904 | €27,690 | €33,281 | +€5,590 | +20.2% |
| Profit (loss) for the period to be appropriated | 9905 | €27,690 | €33,281 | +€5,590 | +20.2% |
Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.