Skip to content

GestiKASA: what changed

What changed

GestiKASA

BE 0458.358.949
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€12,655
2024 · €808-€13,462
Equity
€155,373
2024 · €168,028-€12,655
Cash
-
not filed
Balance sheet total
€186,836
2024 · €194,440-€7,604

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,693

    down €6,693 (-3.7%), from €181,830 to €175,137

Equity and liabilities
  • Tax, wage and social debts +€13,201

    up €13,201 (+376%), from €3,511 to €16,713

  • Profit (loss) carried forward -€12,655

    down €12,655 (-39.9%), from €31,687 to €19,032

  • Trade debts -€9,122

    down €9,122 (-52.9%), from €17,239 to €8,117

Income statement
  • Taxes +€10,910

    up €10,910 (+476%), from €2,291 to €13,201

  • Gross operating margin -€2,430

    down €2,430 (-18.4%), from €13,230 to €10,800

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €808
Gross operating margin -€2,430
Other operating charges -€122
Taxes -€10,910
Result 2025 -€12,655
lowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €194,440 €186,836 -€7,604 -3.9%
Fixed assets 21/28 €181,830 €175,137 -€6,693 -3.7%
Tangible fixed assets 22/27 €181,830 €175,137 -€6,693 -3.7%
Land and buildings 22 €181,830 €175,137 -€6,693 -3.7%
Current assets 29/58 €12,610 €11,699 -€911 -7.2%
Amounts receivable within one year 40/41 €12,434 €11,551 -€882 -7.1%
Other amounts receivable 41 €12,434 €11,551 -€882 -7.1%
Deferred charges and accrued income 490/1 €176 €148 -€28 -16.0%
Total equity and liabilities 10/49 €194,440 €186,836 -€7,604 -3.9%
Equity 10/15 €168,028 €155,373 -€12,655 -7.5%
Contributions 10/11 €123,947 €123,947 = 0.0%
Capital 10 €123,947 €123,947 = 0.0%
Issued capital 100 €123,947 €123,947 = 0.0%
Reserves 13 €12,395 €12,395 = 0.0%
Non-distributable reserves 130/1 €12,395 €12,395 = 0.0%
Legal reserve 130 €12,395 €12,395 = 0.0%
Profit (loss) carried forward 14 €31,687 €19,032 -€12,655 -39.9%
Amounts payable 17/49 €26,412 €31,463 +€5,051 +19.1%
Amounts payable within one year 42/48 €20,750 €24,829 +€4,080 +19.7%
Trade debts 44 €17,239 €8,117 -€9,122 -52.9%
Suppliers 440/4 €17,239 €8,117 -€9,122 -52.9%
Taxes, remuneration and social security 45 €3,511 €16,713 +€13,201 +376%
Taxes 450/3 €3,511 €16,713 +€13,201 +376%
Other amounts payable 47/48 €0 - =
Accrued charges and deferred income 492/3 €5,662 €6,633 +€971 +17.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,693 €6,693 = 0.0%
Other operating charges 640/8 €3,438 €3,560 +€122 +3.5%
Gross operating margin 9900 €13,230 €10,800 -€2,430 -18.4%
Operating profit (loss) 9901 €3,099 €547 -€2,552 -82.4%
Financial charges 65/66B €0 - =
Recurring financial charges 65 €0 - =
Profit (loss) for the period before taxes 9903 €3,099 €547 -€2,552 -82.4%
Income taxes 67/77 €2,291 €13,201 +€10,910 +476%
Profit (loss) for the period 9904 €808 -€12,655 -€13,462
Profit (loss) for the period to be appropriated 9905 €808 -€12,655 -€13,462
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.