Skip to content

GESECO SECURITY BELGIUM: what changed

What changed

GESECO SECURITY BELGIUM

BE 0833.427.562
NACE 80.010, Investigation and private security services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€6,386
2015 · -€762+€7,148
Equity
€6,632
2015 · €246+€6,386
Cash
€156,811
2015 · €42,185+€114,626
Balance sheet total
€478,114
2015 · €506,428-€28,314

Largest movements

2015 to 2016
Assets
  • Current assets -€35,546

    down €35,546 (-7.0%), from €505,685 to €470,139

    of which Receivables within one year: -€109,642

Equity and liabilities
  • Debts within one year -€34,700

    down €34,700 (-6.9%), from €506,182 to €471,482

  • Profit (loss) carried forward +€6,386

    up €6,386, from -€5,954 to €432

Income statement
  • Gross operating margin +€55,984

    up €55,984, from -€6,041 to €49,943

  • Depreciation +€2,302

    up €2,302 (+620%), from €371 to €2,673

Change in the result, 2015 to 2016

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2015 -€762
Gross operating margin +€55,984
Depreciation -€2,302
Other operating items -€38,296
Financial income -€10,717
Financial charges +€1,985
Other financial items +€494
Result 2016 €6,386
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2015 to 2016

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 22 lines
Line Code 2015 2016 Change %
Total assets 20/58 €506,428 €478,114 -€28,314 -5.6%
Fixed assets 21/28 €743 €7,974 +€7,231 +973%
Tangible fixed assets 22/27 €743 €4,974 +€4,231 +570%
Financial fixed assets 28 - €3,000 +€3,000
Current assets 29/58 €505,685 €470,139 -€35,546 -7.0%
Amounts receivable within one year 40/41 €422,970 €313,328 -€109,642 -25.9%
Cash at bank and in hand 54/58 €42,185 €156,811 +€114,626 +272%
Total equity and liabilities 10/49 €506,428 €478,114 -€28,314 -5.6%
Equity 10/15 €246 €6,632 +€6,386 +2,596%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€5,954 €432 +€6,386
Amounts payable 17/49 €506,182 €471,482 -€34,700 -6.9%
Amounts payable within one year 42/48 €506,182 €471,482 -€34,700 -6.9%
Trade debts 44 €496,185 €471,482 -€24,703 -5.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €371 €2,673 +€2,302 +620%
Gross operating margin 9900 -€6,041 €49,943 +€55,984
Operating profit (loss) 9901 -€7,192 €8,194 +€15,386
Recurring financial income 75 €10,803 €86 -€10,717 -99.2%
Recurring financial charges 65 €3,879 €1,894 -€1,985 -51.2%
Profit (loss) for the period before taxes 9903 -€762 €6,386 +€7,148
Profit (loss) for the period 9904 -€762 €6,386 +€7,148
Profit (loss) for the period to be appropriated 9905 -€762 €6,386 +€7,148
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2015 and 31 December 2016. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.