GERIZON: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GERIZON
Largest movements
- Cash -€1,854
down €1,854 (-20.8%), from €8,921 to €7,066
mainly Net result for the year (-€2,096)
- Profit (loss) carried forward -€2,096
down €2,096 (-30.1%), from -€6,972 to -€9,068
- Gross operating margin -€54,635
down €54,635, from €53,262 to -€1,373
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,166 | €62,311 | -€1,854 | -2.9% |
| Fixed assets | 21/28 | €55,245 | €55,245 | = | 0.0% |
| Tangible fixed assets | 22/27 | €55,245 | €55,245 | = | 0.0% |
| Land and buildings | 22 | €55,245 | €55,245 | = | 0.0% |
| Current assets | 29/58 | €8,921 | €7,066 | -€1,854 | -20.8% |
| Cash at bank and in hand | 54/58 | €8,921 | €7,066 | -€1,854 | -20.8% |
| Total equity and liabilities | 10/49 | €64,166 | €62,311 | -€1,854 | -2.9% |
| Equity | 10/15 | €11,628 | €9,532 | -€2,096 | -18.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,972 | -€9,068 | -€2,096 | -30.1% |
| Amounts payable | 17/49 | €52,538 | €52,780 | +€242 | +0.5% |
| Amounts payable within one year | 42/48 | €52,538 | €52,780 | +€242 | +0.5% |
| Trade debts | 44 | €1,095 | €1,337 | +€242 | +22.1% |
| Suppliers | 440/4 | €1,095 | €1,337 | +€242 | +22.1% |
| Other amounts payable | 47/48 | €51,443 | €51,443 | = | 0.0% |
| Non-recurring operating income | 76A | €67,403 | - | -€67,403 | |
| Other operating charges | 640/8 | €1,213 | €694 | -€519 | -42.8% |
| Gross operating margin | 9900 | €53,262 | -€1,373 | -€54,635 | |
| Operating profit (loss) | 9901 | €52,050 | -€2,066 | -€54,116 | |
| Financial charges | 65/66B | €30 | €30 | = | 0.0% |
| Recurring financial charges | 65 | €30 | €30 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €52,020 | -€2,096 | -€54,116 | |
| Profit (loss) for the period | 9904 | €52,020 | -€2,096 | -€54,116 | |
| Profit (loss) for the period to be appropriated | 9905 | €52,020 | -€2,096 | -€54,116 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.