Skip to content

GEORGES H: what changed

What changed

GEORGES H

BE 0458.334.403
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€44,206
31-12-2024 · -€17,533+€61,739
Equity
€506,417
31-12-2024 · €462,211+€44,206
Cash
€6,959
31-12-2024 · €7,314-€355
Balance sheet total
€573,260
31-12-2024 · €538,194+€35,066

Largest movements

31-12-2024 to 31-12-2025
Assets
  • Receivables within one year +€51,221

    up €51,221 (+15.8%), from €324,250 to €375,471

  • Tangible fixed assets -€15,800

    down €15,800 (-7.6%), from €206,630 to €190,831

    of which Land and buildings: -€15,677

Equity and liabilities
  • Profit (loss) carried forward +€44,206

    up €44,206 (+62.4%), from €70,864 to €115,070

  • Other debts -€12,541

    no longer reported in 2025 (was €12,541)

Income statement
  • Gross operating margin +€69,405

    up €69,405 (+1,132%), from €6,133 to €75,538

  • Taxes +€7,494

    up €7,494 (+1,989%), from €377 to €7,871

Change in the result, 31-12-2024 to 31-12-2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 31-12-2024 -€17,533
Gross operating margin +€69,405
Depreciation -€297
Other operating charges +€325
Financial charges -€199
Taxes -€7,494
Result 31-12-2025 €44,206
raises the resultlowers the result

Derived cash bridge

cash 31-12-2024 to 31-12-2025

The bridge is derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€355
Investment €0
Financing €0
Cash 31-12-2024 €7,314
Net result for the year +€44,206
Depreciation +€15,800
Receivables within one year -€51,221
Trade debts +€2,338
Tax, wage and social debts +€1,063
Other debts -€12,541
Cash 31-12-2025 €6,959
brings cash intakes cash out
Every line side by side 39 lines
Line Code 31-12-2024 31-12-2025 Change %
Total assets 20/58 €538,194 €573,260 +€35,066 +6.5%
Fixed assets 21/28 €206,630 €190,831 -€15,800 -7.6%
Tangible fixed assets 22/27 €206,630 €190,831 -€15,800 -7.6%
Land and buildings 22 €205,183 €189,506 -€15,677 -7.6%
Plant, machinery and equipment 23 €1,447 €1,325 -€122 -8.5%
Current assets 29/58 €331,564 €382,429 +€50,866 +15.3%
Amounts receivable within one year 40/41 €324,250 €375,471 +€51,221 +15.8%
Other amounts receivable 41 €324,250 €375,471 +€51,221 +15.8%
Cash at bank and in hand 54/58 €7,314 €6,959 -€355 -4.9%
Total equity and liabilities 10/49 €538,194 €573,260 +€35,066 +6.5%
Equity 10/15 €462,211 €506,417 +€44,206 +9.6%
Contributions 10/11 €175,516 €175,516 = 0.0%
Capital 10 €111,552 €111,552 = 0.0%
Issued capital 100 €111,552 €111,552 = 0.0%
Contributions outside capital 11 €63,964 €63,964 = 0.0%
Share premium 1100/10 €63,964 €63,964 = 0.0%
Reserves 13 €215,830 €215,830 = 0.0%
Non-distributable reserves 130/1 €151,437 €151,437 = 0.0%
Legal reserve 130 €11,155 €11,155 = 0.0%
Other 1319 €140,282 €140,282 = 0.0%
Distributable reserves 133 €64,393 €64,393 = 0.0%
Profit (loss) carried forward 14 €70,864 €115,070 +€44,206 +62.4%
Amounts payable 17/49 €75,983 €66,844 -€9,140 -12.0%
Amounts payable within one year 42/48 €75,983 €66,844 -€9,140 -12.0%
Trade debts 44 €55,706 €58,044 +€2,338 +4.2%
Suppliers 440/4 €55,706 €58,044 +€2,338 +4.2%
Taxes, remuneration and social security 45 €7,737 €8,800 +€1,063 +13.7%
Taxes 450/3 €7,737 €8,800 +€1,063 +13.7%
Other amounts payable 47/48 €12,541 - -€12,541
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,502 €15,800 +€297 +1.9%
Other operating charges 640/8 €7,674 €7,349 -€325 -4.2%
Gross operating margin 9900 €6,133 €75,538 +€69,405 +1,132%
Operating profit (loss) 9901 -€17,043 €52,390 +€69,433
Financial charges 65/66B €113 €312 +€199 +177%
Recurring financial charges 65 €113 €312 +€199 +177%
Profit (loss) for the period before taxes 9903 -€17,156 €52,077 +€69,233
Income taxes 67/77 €377 €7,871 +€7,494 +1,989%
Profit (loss) for the period 9904 -€17,533 €44,206 +€61,739
Profit (loss) for the period to be appropriated 9905 -€17,533 €44,206 +€61,739
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.