Skip to content

GEO@Turnhout: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GEO@Turnhout

BE 1013.203.404
NACE 35.120, Electricity, gas, steam and air conditioning supply
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€41,290
2024 · -€12,148-€29,142
Equity
€8,062
2024 · €49,352-€41,290
Cash
€394
2024 · €56,306-€55,912
Balance sheet total
€10,055
2024 · €56,306-€46,251

Largest movements

2024 to 2025
Assets
  • Cash -€55,912

    down €55,912 (-99.3%), from €56,306 to €394

    mainly Net result for the year (-€41,290) and Receivables within one year (-€9,662)

  • Receivables within one year +€9,662

    new in 2025: €9,662

Equity and liabilities
  • Profit (loss) carried forward -€41,290

    down €41,290 (-340%), from -€12,148 to -€53,438

  • Trade debts -€4,961

    down €4,961 (-71.3%), from €6,954 to €1,993

Income statement
  • Gross operating margin -€29,266

    down €29,266 (-256%), from -€11,451 to -€40,717

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,148
Gross operating margin -€29,266
Other operating charges -€132
Financial charges +€257
Result 2025 -€41,290
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€55,912
Investment €0
Financing €0
Cash 2024 €56,306
Net result for the year -€41,290
Receivables within one year -€9,662
Trade debts -€4,961
Cash 2025 €394
takes cash out
Every line side by side 23 lines
Line Code 2024 2025 Change %
Total assets 20/58 €56,306 €10,055 -€46,251 -82.1%
Current assets 29/58 €56,306 €10,055 -€46,251 -82.1%
Amounts receivable within one year 40/41 - €9,662 +€9,662
Other amounts receivable 41 - €9,662 +€9,662
Cash at bank and in hand 54/58 €56,306 €394 -€55,912 -99.3%
Total equity and liabilities 10/49 €56,306 €10,055 -€46,251 -82.1%
Equity 10/15 €49,352 €8,062 -€41,290 -83.7%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Profit (loss) carried forward 14 -€12,148 -€53,438 -€41,290 -340%
Amounts payable 17/49 €6,954 €1,993 -€4,961 -71.3%
Amounts payable within one year 42/48 €6,954 €1,993 -€4,961 -71.3%
Trade debts 44 €6,954 €1,993 -€4,961 -71.3%
Suppliers 440/4 €6,954 €1,993 -€4,961 -71.3%
Other operating charges 640/8 €387 €520 +€132 +34.2%
Gross operating margin 9900 -€11,451 -€40,717 -€29,266 -256%
Operating profit (loss) 9901 -€11,838 -€41,237 -€29,398 -248%
Financial charges 65/66B €310 €53 -€257 -82.9%
Recurring financial charges 65 €310 €53 -€257 -82.9%
Profit (loss) for the period before taxes 9903 -€12,148 -€41,290 -€29,142 -240%
Profit (loss) for the period 9904 -€12,148 -€41,290 -€29,142 -240%
Profit (loss) for the period to be appropriated 9905 -€12,148 -€41,290 -€29,142 -240%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.