Skip to content

GENT ZUID: what changed

What changed

GENT ZUID

BE 0839.365.150
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€821,064
2024 · -€352,085-€468,979
Equity
€15.5m
2024 · €16.3m-€821,064
Cash
€741,283
2024 · €610,606+€130,677
Balance sheet total
€20.5m
2024 · €16.7m+€3.8m

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€3.7m

    up €3.7m (+23.5%), from €15.8m to €19.5m

    of which Assets under construction and advance payments: +€4.3m

Equity and liabilities
  • Debts after one year +€2.7m

    up €2.7m (+6,519%), from €41,877 to €2.8m

    of which Financial debts: +€2.8m

  • Trade debts +€2.1m

    up €2.1m (+3,428%), from €61,068 to €2.2m

  • Profit (loss) carried forward -€821,064

    down €821,064 (-17.6%), from -€4.7m to -€5.5m

  • Accrued charges and deferred income -€228,923

    down €228,923 (-73.1%), from €313,014 to €84,091

Income statement
  • Gross operating margin -€301,525

    down €301,525 (-76.8%), from €392,379 to €90,854

  • Financial income -€156,788

    down €156,788 (-99.8%), from €157,129 to €341

  • Write-downs -€38,333

    down €38,333, from €25,507 to -€12,826

  • Other operating charges +€32,892

    up €32,892 (+15.3%), from €214,677 to €247,568

  • Financial charges +€13,055

    up €13,055 (+23.3%), from €56,045 to €69,100

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€352,085
Gross operating margin -€301,525
Depreciation -€3,053
Write-downs +€38,333
Other operating charges -€32,892
Financial income -€156,788
Financial charges -€13,055
Result 2025 -€821,064
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.7m
Investment -€4.3m
Financing +€2.7m
Cash 2024 €610,606
Net result for the year -€821,064
Depreciation +€608,417
Receivables within one year +€19,565
Deferred charges and accrued income +€31,957
Trade debts +€2.1m
Tax, wage and social debts +€9,599
Accrued charges and deferred income -€228,923
Investment in fixed assets (net) -€4.3m
Debts after one year +€2.7m
Cash 2025 €741,283
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €16,733,629 €20,516,842 +€3.8m +22.6%
Fixed assets 21/28 €15,788,606 €19,492,664 +€3.7m +23.5%
Tangible fixed assets 22/27 €15,788,605 €19,492,663 +€3.7m +23.5%
Land and buildings 22 €15,752,759 €15,144,342 -€608,417 -3.9%
Assets under construction and advance payments 27 €35,846 €4,348,321 +€4.3m +12,030%
Financial fixed assets 28 €1 €1 = 0.0%
Current assets 29/58 €945,022 €1,024,178 +€79,155 +8.4%
Amounts receivable after more than one year 29 €59,858 €59,858 = 0.0%
Other amounts receivable 291 €59,858 €59,858 = 0.0%
Amounts receivable within one year 40/41 €242,602 €223,037 -€19,565 -8.1%
Trade receivables 40 €204,977 €168,921 -€36,056 -17.6%
Other amounts receivable 41 €37,624 €54,116 +€16,491 +43.8%
Cash at bank and in hand 54/58 €610,606 €741,283 +€130,677 +21.4%
Deferred charges and accrued income 490/1 €31,957 - -€31,957
Total equity and liabilities 10/49 €16,733,629 €20,516,842 +€3.8m +22.6%
Equity 10/15 €16,316,215 €15,495,151 -€821,064 -5.0%
Contributions 10/11 €20,770,477 €20,770,477 = 0.0%
Capital 10 €20,770,477 €20,770,477 = 0.0%
Issued capital 100 €20,770,477 €20,770,477 = 0.0%
Reserves 13 €208,164 €208,164 = 0.0%
Non-distributable reserves 130/1 €208,164 €208,164 = 0.0%
Legal reserve 130 €208,164 €208,164 = 0.0%
Profit (loss) carried forward 14 -€4,662,426 -€5,483,490 -€821,064 -17.6%
Amounts payable 17/49 €417,413 €5,021,690 +€4.6m +1,103%
Amounts payable after more than one year 17 €41,877 €2,771,850 +€2.7m +6,519%
Financial debts 170/4 - €2,771,850 +€2.8m
Other amounts payable 178/9 €41,877 - -€41,877
Amounts payable within one year 42/48 €62,522 €2,165,749 +€2.1m +3,364%
Trade debts 44 €61,068 €2,154,696 +€2.1m +3,428%
Suppliers 440/4 €61,068 €2,154,696 +€2.1m +3,428%
Taxes, remuneration and social security 45 €1,454 €11,053 +€9,599 +660%
Taxes 450/3 €1,454 €11,053 +€9,599 +660%
Accrued charges and deferred income 492/3 €313,014 €84,091 -€228,923 -73.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €605,365 €608,417 +€3,053 +0.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €25,507 -€12,826 -€38,333
Other operating charges 640/8 €214,677 €247,568 +€32,892 +15.3%
Gross operating margin 9900 €392,379 €90,854 -€301,525 -76.8%
Operating profit (loss) 9901 -€453,169 -€752,305 -€299,136 -66.0%
Financial income 75/76B €157,129 €341 -€156,788 -99.8%
Recurring financial income 75 €157,129 €341 -€156,788 -99.8%
Financial charges 65/66B €56,045 €69,100 +€13,055 +23.3%
Recurring financial charges 65 €56,045 €69,100 +€13,055 +23.3%
Profit (loss) for the period before taxes 9903 -€352,085 -€821,064 -€468,979 -133%
Income taxes 67/77 €0 - =
Profit (loss) for the period 9904 -€352,085 -€821,064 -€468,979 -133%
Profit (loss) for the period to be appropriated 9905 -€352,085 -€821,064 -€468,979 -133%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.