Gent Woningbouw: what changed
Gent Woningbouw
Largest movements
- Receivables within one year +€444,877
up €444,877 (+40.7%), from €1.1m to €1.5m
of which Other amounts receivable: +€438,577
- Current investments +€275,695
up €275,695 (+3.9%), from €7.0m to €7.3m
- Stocks and contracts -€231,981
down €231,981 (-10.8%), from €2.1m to €1.9m
- Cash -€149,080
down €149,080 (-23.3%), from €639,379 to €490,299
mainly Receivables within one year (-€444,877) and Current investments (-€275,695)
- Reserves +€300,000
up €300,000 (+2.8%), from €10.8m to €11.1m
of which Distributable reserves: +€300,000
- Financial income +€311,970
up €311,970 (+127%), from €246,360 to €558,330
- Financial charges +€189,575
up €189,575, from -€173,808 to €15,767
- Taxes +€121,509
up €121,509 (+351%), from €34,667 to €156,176
- Gross operating margin +€81,469
up €81,469 (+472%), from €17,247 to €98,715
- Other operating charges +€15,784
up €15,784 (+101%), from €15,687 to €31,470
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,279,400 | €11,612,844 | +€333,445 | +3.0% |
| Fixed assets | 21/28 | €378,074 | €374,017 | -€4,058 | -1.1% |
| Tangible fixed assets | 22/27 | €346,774 | €342,717 | -€4,058 | -1.2% |
| Land and buildings | 22 | €346,774 | €342,717 | -€4,058 | -1.2% |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Financial fixed assets | 28 | €31,300 | €31,300 | = | 0.0% |
| Current assets | 29/58 | €10,901,325 | €11,238,827 | +€337,502 | +3.1% |
| Stocks and contracts in progress | 3 | €2,143,276 | €1,911,295 | -€231,981 | -10.8% |
| Contracts in progress | 37 | €2,143,276 | €1,911,295 | -€231,981 | -10.8% |
| Amounts receivable within one year | 40/41 | €1,092,399 | €1,537,276 | +€444,877 | +40.7% |
| Trade receivables | 40 | €30,000 | €36,300 | +€6,300 | +21.0% |
| Other amounts receivable | 41 | €1,062,399 | €1,500,976 | +€438,577 | +41.3% |
| Current investments | 50/53 | €7,021,764 | €7,297,459 | +€275,695 | +3.9% |
| Cash at bank and in hand | 54/58 | €639,379 | €490,299 | -€149,080 | -23.3% |
| Deferred charges and accrued income | 490/1 | €4,508 | €2,499 | -€2,008 | -44.6% |
| Total equity and liabilities | 10/49 | €11,279,400 | €11,612,844 | +€333,445 | +3.0% |
| Equity | 10/15 | €11,244,732 | €11,544,307 | +€299,575 | +2.7% |
| Contributions | 10/11 | €396,630 | €396,630 | = | 0.0% |
| Capital | 10 | €396,630 | €396,630 | = | 0.0% |
| Issued capital | 100 | €396,630 | €396,630 | = | 0.0% |
| Reserves | 13 | €10,839,663 | €11,139,663 | +€300,000 | +2.8% |
| Non-distributable reserves | 130/1 | €39,663 | €39,663 | = | 0.0% |
| Legal reserve | 130 | €39,663 | €39,663 | = | 0.0% |
| Tax-exempt reserves | 132 | €0 | - | = | |
| Distributable reserves | 133 | €10,800,000 | €11,100,000 | +€300,000 | +2.8% |
| Profit (loss) carried forward | 14 | €8,440 | €8,015 | -€425 | -5.0% |
| Provisions and deferred taxes | 16 | €25,000 | €25,000 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €25,000 | €25,000 | = | 0.0% |
| Other liabilities and charges | 164/5 | €25,000 | €25,000 | = | 0.0% |
| Amounts payable | 17/49 | €9,667 | €43,537 | +€33,869 | +350% |
| Amounts payable after more than one year | 17 | €8,450 | €10,565 | +€2,115 | +25.0% |
| Other amounts payable | 178/9 | €8,450 | €10,565 | +€2,115 | +25.0% |
| Amounts payable within one year | 42/48 | €457 | €32,972 | +€32,514 | +7,110% |
| Trade debts | 44 | €457 | €8,281 | +€7,824 | +1,711% |
| Suppliers | 440/4 | €457 | €8,281 | +€7,824 | +1,711% |
| Taxes, remuneration and social security | 45 | €0 | €24,691 | +€24,691 | |
| Taxes | 450/3 | €0 | €24,691 | +€24,691 | |
| Accrued charges and deferred income | 492/3 | €760 | €0 | -€760 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,218 | €4,058 | -€160 | -3.8% |
| Other operating charges | 640/8 | €15,687 | €31,470 | +€15,784 | +101% |
| Gross operating margin | 9900 | €17,247 | €98,715 | +€81,469 | +472% |
| Operating profit (loss) | 9901 | -€2,658 | €63,187 | +€65,845 | |
| Financial income | 75/76B | €246,360 | €558,330 | +€311,970 | +127% |
| Recurring financial income | 75 | €246,360 | €558,330 | +€311,970 | +127% |
| Financial charges | 65/66B | -€173,808 | €15,767 | +€189,575 | |
| Recurring financial charges | 65 | -€173,808 | €15,767 | +€189,575 | |
| Profit (loss) for the period before taxes | 9903 | €417,511 | €605,751 | +€188,240 | +45.1% |
| Income taxes | 67/77 | €34,667 | €156,176 | +€121,509 | +351% |
| Profit (loss) for the period | 9904 | €382,844 | €449,575 | +€66,732 | +17.4% |
| Transfer from tax-exempt reserves | 789 | €104,518 | €0 | -€104,518 | -100% |
| Profit (loss) for the period to be appropriated | 9905 | €487,361 | €449,575 | -€37,786 | -7.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.