Skip to content

Gent Woningbouw: what changed

What changed

Gent Woningbouw

BE 0419.853.810
NACE 41.001, General construction of residential buildings
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€449,575
2024 · €382,844+€66,732
Equity
€11.5m
2024 · €11.2m+€299,575
Cash
€490,299
2024 · €639,379-€149,080
Balance sheet total
€11.6m
2024 · €11.3m+€333,445

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€444,877

    up €444,877 (+40.7%), from €1.1m to €1.5m

    of which Other amounts receivable: +€438,577

  • Current investments +€275,695

    up €275,695 (+3.9%), from €7.0m to €7.3m

  • Stocks and contracts -€231,981

    down €231,981 (-10.8%), from €2.1m to €1.9m

  • Cash -€149,080

    down €149,080 (-23.3%), from €639,379 to €490,299

    mainly Receivables within one year (-€444,877) and Current investments (-€275,695)

Equity and liabilities
  • Reserves +€300,000

    up €300,000 (+2.8%), from €10.8m to €11.1m

    of which Distributable reserves: +€300,000

Income statement
  • Financial income +€311,970

    up €311,970 (+127%), from €246,360 to €558,330

  • Financial charges +€189,575

    up €189,575, from -€173,808 to €15,767

  • Taxes +€121,509

    up €121,509 (+351%), from €34,667 to €156,176

  • Gross operating margin +€81,469

    up €81,469 (+472%), from €17,247 to €98,715

  • Other operating charges +€15,784

    up €15,784 (+101%), from €15,687 to €31,470

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €382,844
Gross operating margin +€81,469
Depreciation +€160
Other operating charges -€15,784
Financial income +€311,970
Financial charges -€189,575
Taxes -€121,509
Result 2025 €449,575
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€274,500
Investment -€275,695
Financing -€147,885
Cash 2024 €639,379
Net result for the year +€449,575
Depreciation +€4,058
Stocks and contracts +€231,981
Receivables within one year -€444,877
Deferred charges and accrued income +€2,008
Trade debts +€7,824
Tax, wage and social debts +€24,691
Accrued charges and deferred income -€760
Current investments -€275,695
Debts after one year +€2,115
Contributions, distributions and other -€150,000
Cash 2025 €490,299
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,279,400 €11,612,844 +€333,445 +3.0%
Fixed assets 21/28 €378,074 €374,017 -€4,058 -1.1%
Tangible fixed assets 22/27 €346,774 €342,717 -€4,058 -1.2%
Land and buildings 22 €346,774 €342,717 -€4,058 -1.2%
Plant, machinery and equipment 23 €0 - =
Financial fixed assets 28 €31,300 €31,300 = 0.0%
Current assets 29/58 €10,901,325 €11,238,827 +€337,502 +3.1%
Stocks and contracts in progress 3 €2,143,276 €1,911,295 -€231,981 -10.8%
Contracts in progress 37 €2,143,276 €1,911,295 -€231,981 -10.8%
Amounts receivable within one year 40/41 €1,092,399 €1,537,276 +€444,877 +40.7%
Trade receivables 40 €30,000 €36,300 +€6,300 +21.0%
Other amounts receivable 41 €1,062,399 €1,500,976 +€438,577 +41.3%
Current investments 50/53 €7,021,764 €7,297,459 +€275,695 +3.9%
Cash at bank and in hand 54/58 €639,379 €490,299 -€149,080 -23.3%
Deferred charges and accrued income 490/1 €4,508 €2,499 -€2,008 -44.6%
Total equity and liabilities 10/49 €11,279,400 €11,612,844 +€333,445 +3.0%
Equity 10/15 €11,244,732 €11,544,307 +€299,575 +2.7%
Contributions 10/11 €396,630 €396,630 = 0.0%
Capital 10 €396,630 €396,630 = 0.0%
Issued capital 100 €396,630 €396,630 = 0.0%
Reserves 13 €10,839,663 €11,139,663 +€300,000 +2.8%
Non-distributable reserves 130/1 €39,663 €39,663 = 0.0%
Legal reserve 130 €39,663 €39,663 = 0.0%
Tax-exempt reserves 132 €0 - =
Distributable reserves 133 €10,800,000 €11,100,000 +€300,000 +2.8%
Profit (loss) carried forward 14 €8,440 €8,015 -€425 -5.0%
Provisions and deferred taxes 16 €25,000 €25,000 = 0.0%
Provisions for liabilities and charges 160/5 €25,000 €25,000 = 0.0%
Other liabilities and charges 164/5 €25,000 €25,000 = 0.0%
Amounts payable 17/49 €9,667 €43,537 +€33,869 +350%
Amounts payable after more than one year 17 €8,450 €10,565 +€2,115 +25.0%
Other amounts payable 178/9 €8,450 €10,565 +€2,115 +25.0%
Amounts payable within one year 42/48 €457 €32,972 +€32,514 +7,110%
Trade debts 44 €457 €8,281 +€7,824 +1,711%
Suppliers 440/4 €457 €8,281 +€7,824 +1,711%
Taxes, remuneration and social security 45 €0 €24,691 +€24,691
Taxes 450/3 €0 €24,691 +€24,691
Accrued charges and deferred income 492/3 €760 €0 -€760 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,218 €4,058 -€160 -3.8%
Other operating charges 640/8 €15,687 €31,470 +€15,784 +101%
Gross operating margin 9900 €17,247 €98,715 +€81,469 +472%
Operating profit (loss) 9901 -€2,658 €63,187 +€65,845
Financial income 75/76B €246,360 €558,330 +€311,970 +127%
Recurring financial income 75 €246,360 €558,330 +€311,970 +127%
Financial charges 65/66B -€173,808 €15,767 +€189,575
Recurring financial charges 65 -€173,808 €15,767 +€189,575
Profit (loss) for the period before taxes 9903 €417,511 €605,751 +€188,240 +45.1%
Income taxes 67/77 €34,667 €156,176 +€121,509 +351%
Profit (loss) for the period 9904 €382,844 €449,575 +€66,732 +17.4%
Transfer from tax-exempt reserves 789 €104,518 €0 -€104,518 -100%
Profit (loss) for the period to be appropriated 9905 €487,361 €449,575 -€37,786 -7.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.