Skip to content

GENERATION 88: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GENERATION 88

BE 0817.226.978
NACE 96.220, Beauty care and other beauty treatments
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,960
2024 · -€263+€2,224
Equity
€35,022
2024 · €33,061+€1,960
Cash
€10,431
2024 · €3,033+€7,398
Balance sheet total
€377,619
2024 · €377,367+€252

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€15,244

    down €15,244 (-4.4%), from €349,355 to €334,111

    of which Land and buildings: -€12,264

  • Deferred charges and accrued income +€14,004

    up €14,004 (+86.3%), from €16,234 to €30,239

  • Cash +€7,398

    up €7,398 (+244%), from €3,033 to €10,431

    mainly Other debts (+€19,859) and Depreciation (+€15,244)

  • Receivables within one year -€5,906

    down €5,906 (-67.5%), from €8,745 to €2,838

    of which Trade receivables: -€5,906

Equity and liabilities
  • Other debts +€19,859

    up €19,859 (+13.7%), from €145,013 to €164,872

  • Debts after one year -€18,721

    down €18,721 (-10.9%), from €172,311 to €153,589

Income statement
  • Gross operating margin +€1,114

    up €1,114 (+4.6%), from €24,246 to €25,361

  • Depreciation -€894

    down €894 (-5.5%), from €16,138 to €15,244

  • Financial charges -€350

    down €350 (-8.6%), from €4,074 to €3,724

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€263
Gross operating margin +€1,114
Depreciation +€894
Other operating charges -€134
Financial charges +€350
Result 2025 €1,960
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€25,744
Investment €0
Financing -€18,346
Cash 2024 €3,033
Net result for the year +€1,960
Depreciation +€15,244
Receivables within one year +€5,906
Deferred charges and accrued income -€14,004
Trade debts -€3,221
Other debts +€19,859
Debts after one year -€18,721
Current portion of long-term debt +€376
Cash 2025 €10,431
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €377,367 €377,619 +€252 +0.1%
Fixed assets 21/28 €349,355 €334,111 -€15,244 -4.4%
Tangible fixed assets 22/27 €349,355 €334,111 -€15,244 -4.4%
Land and buildings 22 €346,374 €334,111 -€12,264 -3.5%
Furniture and vehicles 24 €2,980 - -€2,980
Current assets 29/58 €28,012 €43,508 +€15,496 +55.3%
Amounts receivable within one year 40/41 €8,745 €2,838 -€5,906 -67.5%
Trade receivables 40 €8,503 €2,597 -€5,906 -69.5%
Other amounts receivable 41 €241 €241 = 0.0%
Cash at bank and in hand 54/58 €3,033 €10,431 +€7,398 +244%
Deferred charges and accrued income 490/1 €16,234 €30,239 +€14,004 +86.3%
Total equity and liabilities 10/49 €377,367 €377,619 +€252 +0.1%
Equity 10/15 €33,061 €35,022 +€1,960 +5.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Revaluation surpluses 12 €33,516 €33,516 = 0.0%
Profit (loss) carried forward 14 -€19,055 -€17,095 +€1,960 +10.3%
Amounts payable 17/49 €344,305 €342,597 -€1,708 -0.5%
Amounts payable after more than one year 17 €172,311 €153,589 -€18,721 -10.9%
Financial debts 170/4 €172,311 €153,589 -€18,721 -10.9%
Amounts payable within one year 42/48 €171,994 €189,008 +€17,013 +9.9%
Current portion of amounts payable after more than one year 42 €18,346 €18,721 +€376 +2.0%
Trade debts 44 €8,296 €5,075 -€3,221 -38.8%
Suppliers 440/4 €8,296 €5,075 -€3,221 -38.8%
Advances received on contracts in progress 46 €339 €339 = 0.0%
Other amounts payable 47/48 €145,013 €164,872 +€19,859 +13.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,138 €15,244 -€894 -5.5%
Other operating charges 640/8 €4,298 €4,432 +€134 +3.1%
Gross operating margin 9900 €24,246 €25,361 +€1,114 +4.6%
Operating profit (loss) 9901 €3,811 €5,684 +€1,874 +49.2%
Financial charges 65/66B €4,074 €3,724 -€350 -8.6%
Recurring financial charges 65 €4,074 €3,724 -€350 -8.6%
Profit (loss) for the period before taxes 9903 -€263 €1,960 +€2,224
Profit (loss) for the period 9904 -€263 €1,960 +€2,224
Profit (loss) for the period to be appropriated 9905 -€263 €1,960 +€2,224

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.