Skip to content

GENERAL BATIMENTS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GENERAL BATIMENTS

BE 0523.880.568Open bankruptcy, opened on 24-01-2022
NACE 41.001, General construction of residential buildings
financial year 2020 compared with 2019filed annual accounts (NBB)
Net result for the year
€22,683
2019 · €4,672+€18,011
Equity
€49,610
2019 · €26,927+€22,683
Cash
€63,442
2019 · €25,052+€38,390
Balance sheet total
€148,608
2019 · €79,319+€69,289

Largest movements

2019 to 2020
Assets
  • Cash +€38,390

    up €38,390 (+153%), from €25,052 to €63,442

    mainly Debts within one year (+€46,606) and Net result for the year (+€22,683)

  • Receivables within one year +€30,631

    up €30,631 (+58.2%), from €52,625 to €83,256

Equity and liabilities
  • Debts within one year +€46,606

    up €46,606 (+89.0%), from €52,392 to €98,998

  • Equity +€22,683

    up €22,683 (+84.2%), from €26,927 to €49,610

    of which Profit (loss) carried forward: +€22,683

Income statement
  • Gross operating margin +€46,659

    up €46,659 (+190%), from €24,496 to €71,155

  • Taxes +€6,003

    up €6,003 (+237%), from €2,528 to €8,531

From the 2019 result to the 2020 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2019 €4,672
Gross operating margin +€46,659
Depreciation -€132
Other operating items -€22,165
Financial income -€355
Financial charges +€7
Taxes -€6,003
Result 2020 €22,683
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2019 to 2020

Derived from the 2019 and 2020 balance sheets and the 2020 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€39,599
Investment -€1,209
Financing €0
Cash 2019 €25,052
Net result for the year +€22,683
Depreciation +€941
Receivables within one year -€30,631
Debts within one year +€46,606
Investment in fixed assets (net) -€1,209
Cash 2020 €63,442
brings cash intakes cash out
Every line side by side 23 lines
Line Code 2019 2020 Change %
Total assets 20/58 €79,319 €148,608 +€69,289 +87.4%
Fixed assets 21/28 €1,642 €1,910 +€268 +16.3%
Tangible fixed assets 22/27 €1,642 €1,910 +€268 +16.3%
Current assets 29/58 €77,677 €146,698 +€69,021 +88.9%
Amounts receivable within one year 40/41 €52,625 €83,256 +€30,631 +58.2%
Cash at bank and in hand 54/58 €25,052 €63,442 +€38,390 +153%
Total equity and liabilities 10/49 €79,319 €148,608 +€69,289 +87.4%
Equity 10/15 €26,927 €49,610 +€22,683 +84.2%
Contributions 10/11 €18,600 - -€18,600
Reserves 13 €1,860 - -€1,860
Profit (loss) carried forward 14 €6,467 €29,150 +€22,683 +351%
Amounts payable 17/49 €52,392 €98,998 +€46,606 +89.0%
Amounts payable within one year 42/48 €52,392 €98,998 +€46,606 +89.0%
Trade debts 44 €10,017 €30,280 +€20,263 +202%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €809 €941 +€132 +16.3%
Gross operating margin 9900 €24,496 €71,155 +€46,659 +190%
Operating profit (loss) 9901 €7,107 €31,469 +€24,362 +343%
Recurring financial income 75 €399 €44 -€355 -89.0%
Recurring financial charges 65 €306 €299 -€7 -2.3%
Profit (loss) for the period before taxes 9903 €7,200 €31,214 +€24,014 +334%
Income taxes 67/77 €2,528 €8,531 +€6,003 +237%
Profit (loss) for the period 9904 €4,672 €22,683 +€18,011 +386%
Profit (loss) for the period to be appropriated 9905 €4,672 €22,683 +€18,011 +386%

Source: filed annual accounts (NBB), financial years ended 31 December 2019 and 31 December 2020. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.