GEM QUEST: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GEM QUEST
Largest movements
- Stocks and contracts -€1.1m
down €1.1m (-30.9%), from €3.7m to €2.5m
- Receivables within one year +€359,853
up €359,853 (+29490.4%), from €1,220 to €361,073
of which Trade receivables: +€357,447
- Trade debts -€783,096
down €783,096 (-23.2%), from €3.4m to €2.6m
- Financial charges -€2,337
down €2,337 (-75.9%), from €3,079 to €742
- Gross operating margin +€847
up €847 (+2.0%), from €42,415 to €43,261
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,713,137 | €2,949,597 | -€763,540 | -20.6% |
| Fixed assets | 21/28 | €51,597 | €35,542 | -€16,056 | -31.1% |
| Tangible fixed assets | 22/27 | €47,347 | €33,292 | -€14,056 | -29.7% |
| Plant, machinery and equipment | 23 | €46,897 | €32,957 | -€13,940 | -29.7% |
| Furniture and vehicles | 24 | €451 | €335 | -€116 | -25.7% |
| Financial fixed assets | 28 | €4,250 | €2,250 | -€2,000 | -47.1% |
| Current assets | 29/58 | €3,661,539 | €2,914,055 | -€747,484 | -20.4% |
| Stocks and contracts in progress | 3 | €3,650,221 | €2,520,941 | -€1.1m | -30.9% |
| Stocks | 30/36 | €3,650,221 | €2,520,941 | -€1.1m | -30.9% |
| Amounts receivable within one year | 40/41 | €1,220 | €361,073 | +€359,853 | +29490.4% |
| Trade receivables | 40 | - | €357,447 | +€357,447 | |
| Other amounts receivable | 41 | €1,220 | €3,627 | +€2,406 | +197.2% |
| Cash at bank and in hand | 54/58 | €8,275 | €29,929 | +€21,654 | +261.7% |
| Deferred charges and accrued income | 490/1 | €1,824 | €2,112 | +€288 | +15.8% |
| Total equity and liabilities | 10/49 | €3,713,137 | €2,949,597 | -€763,540 | -20.6% |
| Equity | 10/15 | €280,270 | €300,282 | +€20,013 | +7.1% |
| Contributions | 10/11 | €52,500 | €52,500 | = | 0.0% |
| Reserves | 13 | €227,770 | €247,782 | +€20,013 | +8.8% |
| Distributable reserves | 133 | €227,770 | €247,782 | +€20,013 | +8.8% |
| Amounts payable | 17/49 | €3,432,867 | €2,649,314 | -€783,553 | -22.8% |
| Amounts payable within one year | 42/48 | €3,432,867 | €2,649,314 | -€783,553 | -22.8% |
| Trade debts | 44 | €3,381,704 | €2,598,608 | -€783,096 | -23.2% |
| Suppliers | 440/4 | €3,381,704 | €2,598,608 | -€783,096 | -23.2% |
| Taxes, remuneration and social security | 45 | €5,603 | €7,293 | +€1,690 | +30.2% |
| Taxes | 450/3 | €2,097 | €3,763 | +€1,666 | +79.4% |
| Remuneration and social security | 454/9 | €3,506 | €3,530 | +€24 | +0.7% |
| Other amounts payable | 47/48 | €45,560 | €43,413 | -€2,147 | -4.7% |
| Remuneration, social security and pensions | 62 | €1,255 | €1,332 | +€76 | +6.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,056 | €14,056 | = | 0.0% |
| Other operating charges | 640/8 | €1,686 | €1,745 | +€59 | +3.5% |
| Non-recurring operating charges | 66A | - | €2,000 | +€2,000 | |
| Gross operating margin | 9900 | €42,415 | €43,261 | +€847 | +2.0% |
| Operating profit (loss) | 9901 | €25,418 | €24,129 | -€1,289 | -5.1% |
| Financial income | 75/76B | €33 | €22 | -€11 | -33.1% |
| Recurring financial income | 75 | €33 | €22 | -€11 | -33.1% |
| Financial charges | 65/66B | €3,079 | €742 | -€2,337 | -75.9% |
| Recurring financial charges | 65 | €3,079 | €742 | -€2,337 | -75.9% |
| Profit (loss) for the period before taxes | 9903 | €22,372 | €23,409 | +€1,037 | +4.6% |
| Income taxes | 67/77 | €3,530 | €3,396 | -€134 | -3.8% |
| Profit (loss) for the period | 9904 | €18,842 | €20,013 | +€1,171 | +6.2% |
| Profit (loss) for the period to be appropriated | 9905 | €18,842 | €20,013 | +€1,171 | +6.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.