GEÏNTEGREERDE TECHNIEKEN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GEÏNTEGREERDE TECHNIEKEN
Largest movements
- Cash -€28,899
down €28,899 (-46.0%), from €62,845 to €33,947
mainly Net result for the year (-€19,519) and Other debts (-€19,093)
- Tangible fixed assets -€13,580
down €13,580 (-4.3%), from €313,808 to €300,228
of which Land and buildings: -€13,138
- Profit (loss) carried forward -€19,519
down €19,519 (-7.5%), from €260,241 to €240,722
- Other debts -€19,093
no longer reported in 2025 (was €19,093)
- Tax, wage and social debts -€6,602
down €6,602 (-99.7%), from €6,619 to €17
of which Taxes: -€5,402
- Gross operating margin -€41,903
down €41,903, from €39,575 to -€2,328
- Taxes -€3,890
down €3,890 (-98.8%), from €3,938 to €48
- Depreciation +€904
up €904 (+6.5%), from €13,990 to €14,894
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €387,460 | €342,805 | -€44,655 | -11.5% |
| Fixed assets | 21/28 | €313,808 | €300,228 | -€13,580 | -4.3% |
| Tangible fixed assets | 22/27 | €313,808 | €300,228 | -€13,580 | -4.3% |
| Land and buildings | 22 | €307,610 | €294,472 | -€13,138 | -4.3% |
| Plant, machinery and equipment | 23 | €6,198 | €5,756 | -€442 | -7.1% |
| Current assets | 29/58 | €73,652 | €42,577 | -€31,074 | -42.2% |
| Amounts receivable within one year | 40/41 | €9,533 | €6,632 | -€2,900 | -30.4% |
| Other amounts receivable | 41 | €9,533 | €6,632 | -€2,900 | -30.4% |
| Cash at bank and in hand | 54/58 | €62,845 | €33,947 | -€28,899 | -46.0% |
| Deferred charges and accrued income | 490/1 | €1,274 | €1,998 | +€725 | +56.9% |
| Total equity and liabilities | 10/49 | €387,460 | €342,805 | -€44,655 | -11.5% |
| Equity | 10/15 | €353,962 | €334,443 | -€19,519 | -5.5% |
| Contributions | 10/11 | €26,284 | €26,284 | = | 0.0% |
| Revaluation surpluses | 12 | €24,810 | €24,810 | = | 0.0% |
| Reserves | 13 | €42,628 | €42,628 | = | 0.0% |
| Distributable reserves | 133 | €42,628 | €42,628 | = | 0.0% |
| Profit (loss) carried forward | 14 | €260,241 | €240,722 | -€19,519 | -7.5% |
| Amounts payable | 17/49 | €33,497 | €8,362 | -€25,135 | -75.0% |
| Amounts payable within one year | 42/48 | €26,915 | €1,532 | -€25,383 | -94.3% |
| Trade debts | 44 | €1,204 | €1,515 | +€311 | +25.9% |
| Suppliers | 440/4 | €1,204 | €1,515 | +€311 | +25.9% |
| Taxes, remuneration and social security | 45 | €6,619 | €17 | -€6,602 | -99.7% |
| Taxes | 450/3 | €5,419 | €17 | -€5,402 | -99.7% |
| Remuneration and social security | 454/9 | €1,200 | - | -€1,200 | |
| Other amounts payable | 47/48 | €19,093 | - | -€19,093 | |
| Accrued charges and deferred income | 492/3 | €6,582 | €6,830 | +€248 | +3.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,990 | €14,894 | +€904 | +6.5% |
| Other operating charges | 640/8 | €2,442 | €2,523 | +€80 | +3.3% |
| Gross operating margin | 9900 | €39,575 | -€2,328 | -€41,903 | |
| Operating profit (loss) | 9901 | €23,143 | -€19,745 | -€42,887 | |
| Financial income | 75/76B | €188 | €425 | +€237 | +126% |
| Recurring financial income | 75 | €188 | €425 | +€237 | +126% |
| Financial charges | 65/66B | €147 | €152 | +€5 | +3.1% |
| Recurring financial charges | 65 | €147 | €152 | +€5 | +3.1% |
| Profit (loss) for the period before taxes | 9903 | €23,184 | -€19,471 | -€42,655 | |
| Income taxes | 67/77 | €3,938 | €48 | -€3,890 | -98.8% |
| Profit (loss) for the period | 9904 | €19,245 | -€19,519 | -€38,765 | |
| Profit (loss) for the period to be appropriated | 9905 | €19,245 | -€19,519 | -€38,765 |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.