Skip to content

GEERT LABEEUW: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GEERT LABEEUW

BE 0439.167.302
NACE 31.004, Manufacture of dining room, living room, bedroom and bathroom furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,289
2024 · -€12,571+€8,281
Equity
€50,095
2024 · €54,384-€4,289
Cash
€296
2024 · €15+€281
Balance sheet total
€144,236
2024 · €144,657-€421

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€11,851

    up €11,851 (+278%), from €4,258 to €16,109

    of which Trade receivables: +€12,258

  • Tangible fixed assets -€9,969

    down €9,969 (-11.1%), from €90,051 to €80,082

    of which Land and buildings: -€11,125

  • Current investments -€2,600

    down €2,600 (-5.3%), from €49,065 to €46,465

Equity and liabilities
  • Profit (loss) carried forward -€4,289

    down €4,289 (-19.0%), from -€22,624 to -€26,913

  • Other debts +€4,094

    up €4,094 (+4.7%), from €86,510 to €90,604

Income statement
  • Gross operating margin +€9,169

    up €9,169 (+769%), from €1,192 to €10,362

  • Financial charges +€1,149

    up €1,149 (+284%), from €404 to €1,553

  • Financial income +€425

    up €425 (+161%), from €264 to €689

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€12,571
Gross operating margin +€9,169
Depreciation -€66
Other operating charges -€63
Financial income +€425
Financial charges -€1,149
Taxes -€36
Result 2025 -€4,289
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,097
Investment +€1,378
Financing €0
Cash 2024 €15
Net result for the year -€4,289
Depreciation +€11,191
Stocks and contracts -€16
Receivables within one year -€11,851
Trade debts -€1,095
Tax, wage and social debts -€131
Other debts +€4,094
Accrued charges and deferred income +€1,000
Investment in fixed assets (net) -€1,222
Current investments +€2,600
Cash 2025 €296
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €144,657 €144,236 -€421 -0.3%
Fixed assets 21/28 €90,051 €80,082 -€9,969 -11.1%
Tangible fixed assets 22/27 €90,051 €80,082 -€9,969 -11.1%
Land and buildings 22 €90,051 €78,926 -€11,125 -12.4%
Furniture and vehicles 24 - €1,156 +€1,156
Current assets 29/58 €54,605 €64,153 +€9,548 +17.5%
Stocks and contracts in progress 3 €485 €501 +€16 +3.3%
Stocks 30/36 €485 €501 +€16 +3.3%
Amounts receivable within one year 40/41 €4,258 €16,109 +€11,851 +278%
Trade receivables 40 €3,642 €15,900 +€12,258 +337%
Other amounts receivable 41 €616 €209 -€407 -66.1%
Current investments 50/53 €49,065 €46,465 -€2,600 -5.3%
Cash at bank and in hand 54/58 €15 €296 +€281 +1,874%
Deferred charges and accrued income 490/1 €782 €782 = 0.0%
Total equity and liabilities 10/49 €144,657 €144,236 -€421 -0.3%
Equity 10/15 €54,384 €50,095 -€4,289 -7.9%
Contributions 10/11 €19,000 €19,000 = 0.0%
Reserves 13 €58,008 €58,008 = 0.0%
Non-distributable reserves 130/1 €1,900 €1,900 = 0.0%
Reserves not available under the articles 1311 €1,900 €1,900 = 0.0%
Distributable reserves 133 €56,108 €56,108 = 0.0%
Profit (loss) carried forward 14 -€22,624 -€26,913 -€4,289 -19.0%
Amounts payable 17/49 €90,272 €94,141 +€3,869 +4.3%
Amounts payable within one year 42/48 €90,272 €93,141 +€2,869 +3.2%
Trade debts 44 €3,047 €1,953 -€1,095 -35.9%
Suppliers 440/4 €3,047 €1,953 -€1,095 -35.9%
Taxes, remuneration and social security 45 €716 €584 -€131 -18.3%
Taxes 450/3 €716 €584 -€131 -18.3%
Other amounts payable 47/48 €86,510 €90,604 +€4,094 +4.7%
Accrued charges and deferred income 492/3 - €1,000 +€1,000
Remuneration, social security and pensions 62 €0 - =
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,125 €11,191 +€66 +0.6%
Other operating charges 640/8 €2,261 €2,324 +€63 +2.8%
Gross operating margin 9900 €1,192 €10,362 +€9,169 +769%
Operating profit (loss) 9901 -€12,194 -€3,153 +€9,041 +74.1%
Financial income 75/76B €264 €689 +€425 +161%
Recurring financial income 75 €264 €689 +€425 +161%
Financial charges 65/66B €404 €1,553 +€1,149 +284%
Recurring financial charges 65 €404 €1,553 +€1,149 +284%
Profit (loss) for the period before taxes 9903 -€12,334 -€4,017 +€8,317 +67.4%
Income taxes 67/77 €237 €272 +€36 +15.0%
Profit (loss) for the period 9904 -€12,571 -€4,289 +€8,281 +65.9%
Profit (loss) for the period to be appropriated 9905 -€12,571 -€4,289 +€8,281 +65.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.