Skip to content

GEERT DEBAETSELIER: what changed

What changed

GEERT DEBAETSELIER

BE 0648.937.621
NACE 53.200, Other postal and courier activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€95,591
2024 · -€45,932+€141,523
Equity
€495,758
2024 · €400,168+€95,591
Cash
€108,156
2024 · €62,198+€45,958
Balance sheet total
€1.3m
2024 · €1.3m+€8,698

Largest movements

2024 to 2025
Assets
  • Cash +€45,958

    up €45,958 (+73.9%), from €62,198 to €108,156

    mainly Net result for the year (+€95,591) and Depreciation (+€65,554)

  • Receivables within one year -€28,975

    down €28,975 (-6.5%), from €446,726 to €417,751

    of which Trade receivables: -€15,300

  • Tangible fixed assets -€20,841

    down €20,841 (-3.0%), from €685,393 to €664,552

    of which Land and buildings: -€28,616

Equity and liabilities
  • Reserves +€95,591

    up €95,591 (+25.1%), from €381,568 to €477,158

  • Tax, wage and social debts -€34,293

    down €34,293 (-24.7%), from €138,695 to €104,403

    of which Taxes: -€36,215

  • Other debts -€27,207

    down €27,207 (-49.6%), from €54,816 to €27,609

  • Debts after one year -€25,291

    down €25,291 (-5.1%), from €493,770 to €468,479

Income statement
  • Gross operating margin +€285,653

    up €285,653 (+58.9%), from €485,330 to €770,983

  • Staff costs +€112,590

    up €112,590 (+24.9%), from €452,735 to €565,325

  • Taxes +€18,288

    up €18,288 (+10,004%), from €183 to €18,471

  • Depreciation +€12,022

    up €12,022 (+22.5%), from €53,532 to €65,554

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€45,932
Gross operating margin +€285,653
Staff costs -€112,590
Depreciation -€12,022
Other operating charges +€5,628
Financial income -€380
Financial charges -€6,478
Taxes -€18,288
Result 2025 €95,591
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€137,206
Investment -€56,719
Financing -€34,529
Cash 2024 €62,198
Net result for the year +€95,591
Depreciation +€65,554
Receivables within one year +€28,975
Deferred charges and accrued income -€549
Trade debts +€9,455
Tax, wage and social debts -€34,293
Other debts -€27,207
Accrued charges and deferred income -€320
Investment in fixed assets (net) -€44,983
Current investments -€11,736
Debts after one year -€25,291
Current portion of long-term debt -€9,238
Cash 2025 €108,156
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,278,566 €1,287,263 +€8,698 +0.7%
Fixed assets 21/28 €687,478 €666,907 -€20,571 -3.0%
Tangible fixed assets 22/27 €685,393 €664,552 -€20,841 -3.0%
Land and buildings 22 €604,020 €575,403 -€28,616 -4.7%
Plant, machinery and equipment 23 €2,961 €4,471 +€1,510 +51.0%
Furniture and vehicles 24 €78,412 €84,678 +€6,266 +8.0%
Financial fixed assets 28 €2,085 €2,355 +€270 +12.9%
Current assets 29/58 €591,088 €620,356 +€29,268 +5.0%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €446,726 €417,751 -€28,975 -6.5%
Trade receivables 40 €416,078 €400,777 -€15,300 -3.7%
Other amounts receivable 41 €30,648 €16,974 -€13,674 -44.6%
Current investments 50/53 €79,793 €91,529 +€11,736 +14.7%
Cash at bank and in hand 54/58 €62,198 €108,156 +€45,958 +73.9%
Deferred charges and accrued income 490/1 €2,371 €2,921 +€549 +23.2%
Total equity and liabilities 10/49 €1,278,566 €1,287,263 +€8,698 +0.7%
Equity 10/15 €400,168 €495,758 +€95,591 +23.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €381,568 €477,158 +€95,591 +25.1%
Distributable reserves 133 €381,568 €477,158 +€95,591 +25.1%
Profit (loss) carried forward 14 €0 €0 =
Amounts payable 17/49 €878,398 €791,505 -€86,893 -9.9%
Amounts payable after more than one year 17 €493,770 €468,479 -€25,291 -5.1%
Financial debts 170/4 €493,770 €468,479 -€25,291 -5.1%
Amounts payable within one year 42/48 €384,309 €323,026 -€61,282 -15.9%
Current portion of amounts payable after more than one year 42 €34,529 €25,291 -€9,238 -26.8%
Financial debts 43 €0 - =
Other loans 439 €0 - =
Trade debts 44 €156,268 €165,723 +€9,455 +6.1%
Suppliers 440/4 €156,268 €165,723 +€9,455 +6.1%
Taxes, remuneration and social security 45 €138,695 €104,403 -€34,293 -24.7%
Taxes 450/3 €114,571 €78,356 -€36,215 -31.6%
Remuneration and social security 454/9 €24,125 €26,047 +€1,922 +8.0%
Other amounts payable 47/48 €54,816 €27,609 -€27,207 -49.6%
Accrued charges and deferred income 492/3 €320 €0 -€320 -100%
Remuneration, social security and pensions 62 €452,735 €565,325 +€112,590 +24.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €53,532 €65,554 +€12,022 +22.5%
Other operating charges 640/8 €10,431 €4,803 -€5,628 -54.0%
Gross operating margin 9900 €485,330 €770,983 +€285,653 +58.9%
Operating profit (loss) 9901 -€31,368 €135,301 +€166,669
Financial income 75/76B €2,427 €2,047 -€380 -15.7%
Recurring financial income 75 €2,427 €2,047 -€380 -15.7%
Financial charges 65/66B €16,809 €23,287 +€6,478 +38.5%
Recurring financial charges 65 €16,809 €23,287 +€6,478 +38.5%
Profit (loss) for the period before taxes 9903 -€45,749 €114,061 +€159,811
Income taxes 67/77 €183 €18,471 +€18,288 +10,004%
Profit (loss) for the period 9904 -€45,932 €95,591 +€141,523
Profit (loss) for the period to be appropriated 9905 -€45,932 €95,591 +€141,523
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.