GEERITS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GEERITS
Largest movements
- Stocks and contracts -€52,879
down €52,879 (-12.8%), from €411,669 to €358,790
- Cash +€46,728
up €46,728 (+9.6%), from €485,634 to €532,362
mainly Stocks and contracts (+€52,879) and Net result for the year (+€43,706)
- Tangible fixed assets -€20,523
down €20,523 (-31.5%), from €65,140 to €44,617
of which Furniture and vehicles: -€14,545
- Current portion of long-term debt -€13,116
down €13,116 (-60.8%), from €21,585 to €8,469
- Staff costs +€17,789
up €17,789 (+11.6%), from €153,105 to €170,894
- Gross operating margin -€15,657
down €15,657 (-6.8%), from €231,430 to €215,773
- Taxes -€4,548
down €4,548 (-49.2%), from €9,241 to €4,693
- Financial income +€2,895
up €2,895 (+10.1%), from €28,567 to €31,462
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €983,294 | €954,727 | -€28,567 | -2.9% |
| Fixed assets | 21/28 | €65,140 | €44,617 | -€20,523 | -31.5% |
| Tangible fixed assets | 22/27 | €65,140 | €44,617 | -€20,523 | -31.5% |
| Land and buildings | 22 | €31,153 | €25,776 | -€5,378 | -17.3% |
| Plant, machinery and equipment | 23 | €600 | - | -€600 | |
| Furniture and vehicles | 24 | €33,387 | €18,842 | -€14,545 | -43.6% |
| Current assets | 29/58 | €918,153 | €910,110 | -€8,044 | -0.9% |
| Stocks and contracts in progress | 3 | €411,669 | €358,790 | -€52,879 | -12.8% |
| Stocks | 30/36 | €411,669 | €358,790 | -€52,879 | -12.8% |
| Amounts receivable within one year | 40/41 | €10,966 | €6,267 | -€4,699 | -42.9% |
| Other amounts receivable | 41 | €10,966 | €6,267 | -€4,699 | -42.9% |
| Cash at bank and in hand | 54/58 | €485,634 | €532,362 | +€46,728 | +9.6% |
| Deferred charges and accrued income | 490/1 | €9,885 | €12,691 | +€2,806 | +28.4% |
| Total equity and liabilities | 10/49 | €983,294 | €954,727 | -€28,567 | -2.9% |
| Equity | 10/15 | €813,004 | €813,711 | +€706 | +0.1% |
| Contributions | 10/11 | €125,000 | €125,000 | = | 0.0% |
| Capital | 10 | €125,000 | €125,000 | = | 0.0% |
| Issued capital | 100 | €125,000 | €125,000 | = | 0.0% |
| Reserves | 13 | €688,004 | €688,711 | +€706 | +0.1% |
| Non-distributable reserves | 130/1 | €12,500 | €12,500 | = | 0.0% |
| Legal reserve | 130 | €12,500 | €12,500 | = | 0.0% |
| Distributable reserves | 133 | €675,504 | €676,211 | +€706 | +0.1% |
| Amounts payable | 17/49 | €170,289 | €141,016 | -€29,273 | -17.2% |
| Amounts payable after more than one year | 17 | €10,307 | €1,838 | -€8,469 | -82.2% |
| Financial debts | 170/4 | €8,469 | - | -€8,469 | |
| Other amounts payable | 178/9 | €1,838 | €1,838 | = | 0.0% |
| Amounts payable within one year | 42/48 | €159,982 | €139,178 | -€20,804 | -13.0% |
| Current portion of amounts payable after more than one year | 42 | €21,585 | €8,469 | -€13,116 | -60.8% |
| Trade debts | 44 | €23,417 | €21,139 | -€2,279 | -9.7% |
| Suppliers | 440/4 | €23,417 | €21,139 | -€2,279 | -9.7% |
| Taxes, remuneration and social security | 45 | €69,980 | €66,571 | -€3,409 | -4.9% |
| Taxes | 450/3 | €30,351 | €29,446 | -€905 | -3.0% |
| Remuneration and social security | 454/9 | €39,629 | €37,125 | -€2,504 | -6.3% |
| Other amounts payable | 47/48 | €45,000 | €43,000 | -€2,000 | -4.4% |
| Non-recurring operating income | 76A | €4,132 | - | -€4,132 | |
| Remuneration, social security and pensions | 62 | €153,105 | €170,894 | +€17,789 | +11.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,162 | €20,523 | -€639 | -3.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | €1,865 | +€1,865 | |
| Other operating charges | 640/8 | €3,098 | €4,233 | +€1,136 | +36.7% |
| Non-recurring operating charges | 66A | €8,880 | €220 | -€8,659 | -97.5% |
| Gross operating margin | 9900 | €231,430 | €215,773 | -€15,657 | -6.8% |
| Operating profit (loss) | 9901 | €45,185 | €18,037 | -€27,148 | -60.1% |
| Financial income | 75/76B | €28,567 | €31,462 | +€2,895 | +10.1% |
| Recurring financial income | 75 | €28,567 | €31,462 | +€2,895 | +10.1% |
| Financial charges | 65/66B | €1,847 | €1,099 | -€748 | -40.5% |
| Recurring financial charges | 65 | €1,847 | €1,099 | -€748 | -40.5% |
| Profit (loss) for the period before taxes | 9903 | €71,905 | €48,399 | -€23,505 | -32.7% |
| Income taxes | 67/77 | €9,241 | €4,693 | -€4,548 | -49.2% |
| Profit (loss) for the period | 9904 | €62,664 | €43,706 | -€18,957 | -30.3% |
| Profit (loss) for the period to be appropriated | 9905 | €62,664 | €43,706 | -€18,957 | -30.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.