Skip to content

GEENS & CO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GEENS & CO

BE 0689.940.511
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€18,053
2024 · -€33,336+€15,284
Equity
€185,842
2024 · €203,895-€18,053
Cash
€8,385
2024 · €6,318+€2,067
Balance sheet total
€1.7m
2024 · €1.8m-€72,983

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€75,063

    down €75,063 (-4.2%), from €1.8m to €1.7m

Equity and liabilities
  • Debts after one year -€54,761

    down €54,761 (-5.6%), from €978,856 to €924,094

  • Profit (loss) carried forward -€18,053

    down €18,053 (-8.8%), from -€206,105 to -€224,158

Income statement
  • Financial charges -€9,667

    down €9,667 (-76.2%), from €12,686 to €3,018

  • Gross operating margin +€4,424

    up €4,424 (+5.9%), from €74,772 to €79,196

  • Other operating charges -€1,490

    down €1,490 (-21.7%), from €6,883 to €5,393

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€33,336
Gross operating margin +€4,424
Depreciation -€298
Other operating charges +€1,490
Financial charges +€9,667
Result 2025 -€18,053
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€70,073
Investment -€13,774
Financing -€54,232
Cash 2024 €6,318
Net result for the year -€18,053
Depreciation +€88,837
Deferred charges and accrued income -€14
Trade debts -€6,426
Other debts +€5,728
Investment in fixed assets (net) -€13,774
Debts after one year -€54,761
Current portion of long-term debt +€529
Cash 2025 €8,385
brings cash intakes cash out
Every line side by side 30 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,774,759 €1,701,776 -€72,983 -4.1%
Fixed assets 21/28 €1,768,146 €1,693,083 -€75,063 -4.2%
Tangible fixed assets 22/27 €1,768,146 €1,693,083 -€75,063 -4.2%
Land and buildings 22 €1,768,146 €1,693,083 -€75,063 -4.2%
Current assets 29/58 €6,613 €8,694 +€2,081 +31.5%
Cash at bank and in hand 54/58 €6,318 €8,385 +€2,067 +32.7%
Deferred charges and accrued income 490/1 €294 €308 +€14 +4.7%
Total equity and liabilities 10/49 €1,774,759 €1,701,776 -€72,983 -4.1%
Equity 10/15 €203,895 €185,842 -€18,053 -8.9%
Contributions 10/11 €410,000 €410,000 = 0.0%
Profit (loss) carried forward 14 -€206,105 -€224,158 -€18,053 -8.8%
Amounts payable 17/49 €1,570,864 €1,515,934 -€54,930 -3.5%
Amounts payable after more than one year 17 €978,856 €924,094 -€54,761 -5.6%
Financial debts 170/4 €978,856 €924,094 -€54,761 -5.6%
Amounts payable within one year 42/48 €592,009 €591,840 -€169 0.0%
Current portion of amounts payable after more than one year 42 €59,432 €59,961 +€529 +0.9%
Trade debts 44 €12,469 €6,043 -€6,426 -51.5%
Suppliers 440/4 €12,469 €6,043 -€6,426 -51.5%
Other amounts payable 47/48 €520,107 €525,835 +€5,728 +1.1%
Non-recurring operating income 76A - €1,335 +€1,335
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €88,540 €88,837 +€298 +0.3%
Other operating charges 640/8 €6,883 €5,393 -€1,490 -21.7%
Non-recurring operating charges 66A €0 - =
Gross operating margin 9900 €74,772 €79,196 +€4,424 +5.9%
Operating profit (loss) 9901 -€20,651 -€15,034 +€5,616 +27.2%
Financial charges 65/66B €12,686 €3,018 -€9,667 -76.2%
Recurring financial charges 65 €12,686 €3,018 -€9,667 -76.2%
Profit (loss) for the period before taxes 9903 -€33,336 -€18,053 +€15,284 +45.8%
Profit (loss) for the period 9904 -€33,336 -€18,053 +€15,284 +45.8%
Profit (loss) for the period to be appropriated 9905 -€33,336 -€18,053 +€15,284 +45.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.