GEDO Projects: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GEDO Projects
Largest movements
- Receivables within one year -€5,778
no longer reported in 2025 (was €5,778)
- Cash -€602
down €602 (-33.8%), from €1,784 to €1,182
mainly Net result for the year (-€7,588)
- Profit (loss) carried forward -€7,588
down €7,588 (-66.5%), from -€11,409 to -€18,997
- Trade debts +€1,207
new in 2025: €1,207
- Gross operating margin -€13,011
down €13,011, from €6,027 to -€6,985
- Financial charges -€1,421
down €1,421 (-95.9%), from €1,481 to €60
- Other operating charges +€403
up €403 (+287%), from €141 to €543
- Financial income -€94
no longer reported in 2025 (was €94)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,563 | €1,182 | -€6,381 | -84.4% |
| Current assets | 29/58 | €7,563 | €1,182 | -€6,381 | -84.4% |
| Amounts receivable within one year | 40/41 | €5,778 | - | -€5,778 | |
| Other amounts receivable | 41 | €5,778 | - | -€5,778 | |
| Cash at bank and in hand | 54/58 | €1,784 | €1,182 | -€602 | -33.8% |
| Total equity and liabilities | 10/49 | €7,563 | €1,182 | -€6,381 | -84.4% |
| Equity | 10/15 | €7,141 | -€447 | -€7,588 | |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,409 | -€18,997 | -€7,588 | -66.5% |
| Amounts payable | 17/49 | €422 | €1,629 | +€1,207 | +286% |
| Amounts payable within one year | 42/48 | €422 | €1,629 | +€1,207 | +286% |
| Trade debts | 44 | - | €1,207 | +€1,207 | |
| Suppliers | 440/4 | - | €1,207 | +€1,207 | |
| Other amounts payable | 47/48 | €422 | €422 | = | 0.0% |
| Non-recurring operating income | 76A | €10,809 | - | -€10,809 | |
| Other operating charges | 640/8 | €141 | €543 | +€403 | +287% |
| Gross operating margin | 9900 | €6,027 | -€6,985 | -€13,011 | |
| Operating profit (loss) | 9901 | €5,886 | -€7,528 | -€13,414 | |
| Financial income | 75/76B | €94 | - | -€94 | |
| Recurring financial income | 75 | €94 | - | -€94 | |
| Financial charges | 65/66B | €1,481 | €60 | -€1,421 | -95.9% |
| Recurring financial charges | 65 | €1,481 | €60 | -€1,421 | -95.9% |
| Profit (loss) for the period before taxes | 9903 | €4,499 | -€7,588 | -€12,087 | |
| Profit (loss) for the period | 9904 | €4,499 | -€7,588 | -€12,087 | |
| Profit (loss) for the period to be appropriated | 9905 | €4,499 | -€7,588 | -€12,087 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.