Gededingle: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Gededingle
Largest movements
- Cash +€172,440
up €172,440 (+4,394%), from €3,924 to €176,365
mainly Net result for the year (+€102,979) and Receivables after one year (+€77,650)
- Receivables after one year -€77,650
down €77,650 (-100%), from €77,650 to €0
- Tangible fixed assets -€1,906
down €1,906 (-58.1%), from €3,279 to €1,373
- Reserves +€102,979
up €102,979 (+1,674%), from €6,150 to €109,129
of which Distributable reserves: +€102,979
- Trade debts -€8,862
down €8,862 (-79.4%), from €11,164 to €2,303
- Other debts -€3,673
down €3,673 (-31.7%), from €11,578 to €7,905
- Gross operating margin +€138,578
up €138,578 (+611%), from €22,684 to €161,262
- Taxes +€44,492
up €44,492 (+1,040%), from €4,279 to €48,771
- Other operating charges +€2,621
up €2,621 (+47.4%), from €5,526 to €8,147
- Financial income -€1,900
down €1,900 (-100.0%), from €1,900 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €92,317 | €184,607 | +€92,290 | +100.0% |
| Fixed assets | 21/28 | €3,279 | €1,373 | -€1,906 | -58.1% |
| Tangible fixed assets | 22/27 | €3,279 | €1,373 | -€1,906 | -58.1% |
| Land and buildings | 22 | €3,279 | €1,373 | -€1,906 | -58.1% |
| Current assets | 29/58 | €89,038 | €183,234 | +€94,196 | +106% |
| Amounts receivable after more than one year | 29 | €77,650 | €0 | -€77,650 | -100% |
| Other amounts receivable | 291 | €77,650 | €0 | -€77,650 | -100% |
| Amounts receivable within one year | 40/41 | €7,464 | €6,869 | -€594 | -8.0% |
| Trade receivables | 40 | €4,391 | €4,148 | -€243 | -5.5% |
| Other amounts receivable | 41 | €3,072 | €2,721 | -€351 | -11.4% |
| Cash at bank and in hand | 54/58 | €3,924 | €176,365 | +€172,440 | +4,394% |
| Total equity and liabilities | 10/49 | €92,317 | €184,607 | +€92,290 | +100.0% |
| Equity | 10/15 | €67,650 | €170,629 | +€102,979 | +152% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €6,150 | €109,129 | +€102,979 | +1,674% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Distributable reserves | 133 | - | €102,979 | +€102,979 | |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €24,667 | €13,978 | -€10,689 | -43.3% |
| Amounts payable within one year | 42/48 | €24,667 | €13,978 | -€10,689 | -43.3% |
| Trade debts | 44 | €11,164 | €2,303 | -€8,862 | -79.4% |
| Suppliers | 440/4 | €11,164 | €2,303 | -€8,862 | -79.4% |
| Taxes, remuneration and social security | 45 | €1,926 | €3,771 | +€1,846 | +95.9% |
| Taxes | 450/3 | €1,926 | €3,771 | +€1,846 | +95.9% |
| Other amounts payable | 47/48 | €11,578 | €7,905 | -€3,673 | -31.7% |
| Non-recurring operating income | 76A | - | €144,279 | +€144,279 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,519 | €1,185 | -€334 | -22.0% |
| Other operating charges | 640/8 | €5,526 | €8,147 | +€2,621 | +47.4% |
| Gross operating margin | 9900 | €22,684 | €161,262 | +€138,578 | +611% |
| Operating profit (loss) | 9901 | €15,640 | €151,930 | +€136,291 | +871% |
| Financial income | 75/76B | €1,900 | €0 | -€1,900 | -100.0% |
| Recurring financial income | 75 | €1,900 | €0 | -€1,900 | -100.0% |
| Financial charges | 65/66B | €424 | €180 | -€244 | -57.5% |
| Recurring financial charges | 65 | €424 | €180 | -€244 | -57.5% |
| Profit (loss) for the period before taxes | 9903 | €17,116 | €151,750 | +€134,634 | +787% |
| Income taxes | 67/77 | €4,279 | €48,771 | +€44,492 | +1,040% |
| Profit (loss) for the period | 9904 | €12,837 | €102,979 | +€90,142 | +702% |
| Profit (loss) for the period to be appropriated | 9905 | €12,837 | €102,979 | +€90,142 | +702% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.