Skip to content

GEC: what changed

What changed

GEC

BE 0478.834.065
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€10,666
2009 · €2,747+€7,919
Equity
€8,447
2009 · -€2,219+€10,666
Cash
-
not filed
Balance sheet total
€22,045
2009 · €25,662-€3,617

Largest movements

2009 to 2010
Assets
  • Current assets -€1,818

    down €1,818 (-12.0%), from €15,119 to €13,301

    of which Stocks and contracts: -€1,221

  • Tangible fixed assets -€1,799

    down €1,799 (-27.1%), from €6,633 to €4,834

Equity and liabilities
  • Debts after one year -€12,510

    down €12,510 (-47.9%), from €26,108 to €13,598

  • Profit (loss) carried forward +€10,666

    up €10,666, from -€2,294 to €8,372

  • Debts within one year -€1,773

    no longer reported in 2010 (was €1,773)

Income statement
  • Turnover +€11,651

    up €11,651 (+33.0%), from €35,330 to €46,981

  • Gross operating margin +€4,741

    up €4,741 (+62.9%), from €7,536 to €12,277

  • Depreciation -€515

    down €515 (-24.2%), from €2,126 to €1,611

Change in the result, 2009 to 2010

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2009 €2,747
Gross operating margin +€4,741
Depreciation +€515
Other operating items +€1,742
Other financial items +€921
Result 2010 €10,666
raises the resultnot broken down further in the accounts

Derived cash bridge

cash 2009 to 2010

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 22 lines
Line Code 2009 2010 Change %
Total assets 20/58 €25,662 €22,045 -€3,617 -14.1%
Fixed assets 21/28 €10,543 €8,744 -€1,799 -17.1%
Tangible fixed assets 22/27 €6,633 €4,834 -€1,799 -27.1%
Financial fixed assets 28 €3,910 €3,910 = 0.0%
Current assets 29/58 €15,119 €13,301 -€1,818 -12.0%
Stocks and contracts in progress 3 €1,221 - -€1,221
Current investments 50/53 €945 €348 -€597 -63.2%
Total equity and liabilities 10/49 €25,662 €22,045 -€3,617 -14.1%
Equity 10/15 -€2,219 €8,447 +€10,666
Contributions 10/11 €75 €75 = 0.0%
Profit (loss) carried forward 14 -€2,294 €8,372 +€10,666
Amounts payable 17/49 €27,881 €13,598 -€14,283 -51.2%
Amounts payable after more than one year 17 €26,108 €13,598 -€12,510 -47.9%
Amounts payable within one year 42/48 €1,773 - -€1,773
Trade debts 44 €260 - -€260
Turnover 70 €35,330 €46,981 +€11,651 +33.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,126 €1,611 -€515 -24.2%
Gross operating margin 9900 €7,536 €12,277 +€4,741 +62.9%
Operating profit (loss) 9901 €3,668 €10,666 +€6,998 +191%
Profit (loss) for the period before taxes 9903 €2,747 €10,666 +€7,919 +288%
Profit (loss) for the period 9904 €2,747 €10,666 +€7,919 +288%
Profit (loss) for the period to be appropriated 9905 €2,747 €10,666 +€7,919 +288%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2009 and 31 December 2010. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.