GEBROEDERS JACOBS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GEBROEDERS JACOBS
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Accrued charges and deferred income -€15,000
down €15,000 (-50.0%), from €30,000 to €15,000
- Other debts +€11,300
up €11,300 (+31.1%), from €36,392 to €47,692
- Reserves +€9,298
up €9,298 (+7.5%), from €123,815 to €133,114
- Gross operating margin -€1,055
down €1,055 (-5.8%), from €18,311 to €17,256
- Taxes -€541
down €541 (-10.4%), from €5,194 to €4,653
- Other operating charges +€296
up €296 (+10.3%), from €2,882 to €3,178
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €926,185 | €925,459 | -€726 | -0.1% |
| Fixed assets | 21/28 | €925,000 | €925,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €925,000 | €925,000 | = | 0.0% |
| Land and buildings | 22 | €925,000 | €925,000 | = | 0.0% |
| Current assets | 29/58 | €1,185 | €459 | -€726 | -61.2% |
| Cash at bank and in hand | 54/58 | €1,185 | €459 | -€726 | -61.2% |
| Total equity and liabilities | 10/49 | €926,185 | €925,459 | -€726 | -0.1% |
| Equity | 10/15 | €848,815 | €858,114 | +€9,298 | +1.1% |
| Contributions | 10/11 | €725,000 | €725,000 | = | 0.0% |
| Reserves | 13 | €123,815 | €133,114 | +€9,298 | +7.5% |
| Distributable reserves | 133 | €123,815 | €133,114 | +€9,298 | +7.5% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €77,370 | €67,345 | -€10,024 | -13.0% |
| Amounts payable within one year | 42/48 | €47,370 | €52,345 | +€4,976 | +10.5% |
| Trade debts | 44 | €785 | €0 | -€785 | -100% |
| Suppliers | 440/4 | €785 | €0 | -€785 | -100% |
| Taxes, remuneration and social security | 45 | €10,192 | €4,653 | -€5,539 | -54.3% |
| Taxes | 450/3 | €10,192 | €4,653 | -€5,539 | -54.3% |
| Other amounts payable | 47/48 | €36,392 | €47,692 | +€11,300 | +31.1% |
| Accrued charges and deferred income | 492/3 | €30,000 | €15,000 | -€15,000 | -50.0% |
| Other operating charges | 640/8 | €2,882 | €3,178 | +€296 | +10.3% |
| Gross operating margin | 9900 | €18,311 | €17,256 | -€1,055 | -5.8% |
| Operating profit (loss) | 9901 | €15,429 | €14,079 | -€1,350 | -8.8% |
| Financial charges | 65/66B | €91 | €127 | +€36 | +39.9% |
| Recurring financial charges | 65 | €91 | €127 | +€36 | +39.9% |
| Profit (loss) for the period before taxes | 9903 | €15,338 | €13,952 | -€1,386 | -9.0% |
| Income taxes | 67/77 | €5,194 | €4,653 | -€541 | -10.4% |
| Profit (loss) for the period | 9904 | €10,144 | €9,298 | -€846 | -8.3% |
| Profit (loss) for the period to be appropriated | 9905 | €10,144 | €9,298 | -€846 | -8.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.