Geboo Consulting: what changed
Geboo Consulting
Largest movements
- Cash -€35,220
down €35,220 (-19.7%), from €178,902 to €143,682
mainly Contributions, distributions and other (-€277,069) and Receivables within one year (-€9,021)
- Receivables within one year +€9,021
up €9,021 (+33.9%), from €26,589 to €35,610
of which Other amounts receivable: +€8,219
- Tangible fixed assets -€3,372
down €3,372 (-32.4%), from €10,404 to €7,032
- Reserves -€222,702
down €222,702 (-96.8%), from €230,069 to €7,367
- Other debts +€186,548
up €186,548 (+23,356%), from €799 to €187,347
- Tax, wage and social debts +€4,706
up €4,706 (+111%), from €4,236 to €8,943
- Gross operating margin +€35,231
up €35,231 (+81.5%), from €43,218 to €78,449
- Taxes +€8,247
up €8,247 (+93.2%), from €8,852 to €17,099
- Financial charges -€1,033
down €1,033 (-25.4%), from €4,068 to €3,035
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €245,051 | €215,543 | -€29,508 | -12.0% |
| Fixed assets | 21/28 | €10,404 | €7,032 | -€3,372 | -32.4% |
| Tangible fixed assets | 22/27 | €10,404 | €7,032 | -€3,372 | -32.4% |
| Plant, machinery and equipment | 23 | €2,408 | €1,719 | -€689 | -28.6% |
| Furniture and vehicles | 24 | €4,457 | €2,797 | -€1,660 | -37.2% |
| Other tangible fixed assets | 26 | €3,538 | €2,516 | -€1,023 | -28.9% |
| Current assets | 29/58 | €234,647 | €208,512 | -€26,136 | -11.1% |
| Amounts receivable after more than one year | 29 | €0 | - | = | |
| Other amounts receivable | 291 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €26,589 | €35,610 | +€9,021 | +33.9% |
| Trade receivables | 40 | €21,786 | €22,587 | +€801 | +3.7% |
| Other amounts receivable | 41 | €4,803 | €13,023 | +€8,219 | +171% |
| Current investments | 50/53 | €14,634 | €14,634 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €178,902 | €143,682 | -€35,220 | -19.7% |
| Deferred charges and accrued income | 490/1 | €14,523 | €14,586 | +€63 | +0.4% |
| Total equity and liabilities | 10/49 | €245,051 | €215,543 | -€29,508 | -12.0% |
| Equity | 10/15 | €237,569 | €14,867 | -€222,702 | -93.7% |
| Contributions | 10/11 | €7,500 | €7,500 | = | 0.0% |
| Reserves | 13 | €230,069 | €7,367 | -€222,702 | -96.8% |
| Distributable reserves | 133 | €230,069 | €7,367 | -€222,702 | -96.8% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €7,483 | €200,677 | +€193,194 | +2,582% |
| Amounts payable within one year | 42/48 | €7,483 | €200,677 | +€193,194 | +2,582% |
| Financial debts | 43 | €841 | €2,227 | +€1,386 | +165% |
| Credit institutions | 430/8 | €841 | €2,227 | +€1,386 | +165% |
| Trade debts | 44 | €1,607 | €2,161 | +€554 | +34.5% |
| Suppliers | 440/4 | €1,607 | €2,161 | +€554 | +34.5% |
| Taxes, remuneration and social security | 45 | €4,236 | €8,943 | +€4,706 | +111% |
| Taxes | 450/3 | €4,236 | €8,943 | +€4,706 | +111% |
| Other amounts payable | 47/48 | €799 | €187,347 | +€186,548 | +23,356% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,897 | €3,372 | +€475 | +16.4% |
| Other operating charges | 640/8 | €603 | €782 | +€179 | +29.7% |
| Gross operating margin | 9900 | €43,218 | €78,449 | +€35,231 | +81.5% |
| Operating profit (loss) | 9901 | €39,717 | €74,295 | +€34,577 | +87.1% |
| Financial income | 75/76B | €794 | €206 | -€588 | -74.1% |
| Recurring financial income | 75 | €794 | €206 | -€588 | -74.1% |
| Financial charges | 65/66B | €4,068 | €3,035 | -€1,033 | -25.4% |
| Recurring financial charges | 65 | €4,068 | €3,035 | -€1,033 | -25.4% |
| Profit (loss) for the period before taxes | 9903 | €36,444 | €71,466 | +€35,022 | +96.1% |
| Income taxes | 67/77 | €8,852 | €17,099 | +€8,247 | +93.2% |
| Profit (loss) for the period | 9904 | €27,592 | €54,367 | +€26,775 | +97.0% |
| Profit (loss) for the period to be appropriated | 9905 | €27,592 | €54,367 | +€26,775 | +97.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.