GDT IMAGING: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GDT IMAGING
Largest movements
- Cash +€63,136
new in 2025: €63,136
mainly Net result for the year (+€33,140) and Receivables within one year (+€27,209)
- Tangible fixed assets +€40,974
new in 2025: €40,974
of which Leasing and similar rights: +€38,449
- Receivables within one year -€27,209
down €27,209 (-96.7%), from €28,151 to €942
of which Other amounts receivable: -€19,796
- Current investments -€24,489
no longer reported in 2025 (was €24,489)
- Deferred charges and accrued income +€16,128
up €16,128 (+51543.8%), from €31 to €16,159
- Debts after one year +€26,860
new in 2025: €26,860
- Trade debts +€15,293
up €15,293 (+1103.3%), from €1,386 to €16,679
- Tax, wage and social debts +€14,127
up €14,127 (+99.2%), from €14,242 to €28,370
- Current portion of long-term debt +€6,503
new in 2025: €6,503
- Profit (loss) carried forward +€5,757
up €5,757 (+16.9%), from €34,043 to €39,800
- Taxes -€4,092
down €4,092 (-23.1%), from €17,742 to €13,651
- Depreciation +€2,208
new in 2025: €2,208
- Gross operating margin -€1,977
down €1,977 (-3.8%), from €52,422 to €50,445
- Other operating charges +€1,632
up €1,632 (+432.3%), from €377 to €2,009
- Financial charges +€567
new in 2025: €567
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €52,672 | €121,211 | +€68,539 | +130.1% |
| Fixed assets | 21/28 | - | €40,974 | +€40,974 | |
| Tangible fixed assets | 22/27 | - | €40,974 | +€40,974 | |
| Land and buildings | 22 | - | €2,525 | +€2,525 | |
| Leasing and similar rights | 25 | - | €38,449 | +€38,449 | |
| Current assets | 29/58 | €52,672 | €80,237 | +€27,565 | +52.3% |
| Amounts receivable within one year | 40/41 | €28,151 | €942 | -€27,209 | -96.7% |
| Trade receivables | 40 | €8,355 | €942 | -€7,413 | -88.7% |
| Other amounts receivable | 41 | €19,796 | - | -€19,796 | |
| Current investments | 50/53 | €24,489 | - | -€24,489 | |
| Cash at bank and in hand | 54/58 | - | €63,136 | +€63,136 | |
| Deferred charges and accrued income | 490/1 | €31 | €16,159 | +€16,128 | +51543.8% |
| Total equity and liabilities | 10/49 | €52,672 | €121,211 | +€68,539 | +130.1% |
| Equity | 10/15 | €37,043 | €42,800 | +€5,757 | +15.5% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €34,043 | €39,800 | +€5,757 | +16.9% |
| Amounts payable | 17/49 | €15,629 | €78,411 | +€62,783 | +401.7% |
| Amounts payable after more than one year | 17 | - | €26,860 | +€26,860 | |
| Financial debts | 170/4 | - | €26,860 | +€26,860 | |
| Amounts payable within one year | 42/48 | €15,629 | €51,551 | +€35,923 | +229.9% |
| Current portion of amounts payable after more than one year | 42 | - | €6,503 | +€6,503 | |
| Trade debts | 44 | €1,386 | €16,679 | +€15,293 | +1103.3% |
| Suppliers | 440/4 | €1,386 | €16,679 | +€15,293 | +1103.3% |
| Taxes, remuneration and social security | 45 | €14,242 | €28,370 | +€14,127 | +99.2% |
| Taxes | 450/3 | €14,242 | €28,370 | +€14,127 | +99.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €2,208 | +€2,208 | |
| Other operating charges | 640/8 | €377 | €2,009 | +€1,632 | +432.3% |
| Gross operating margin | 9900 | €52,422 | €50,445 | -€1,977 | -3.8% |
| Operating profit (loss) | 9901 | €52,045 | €46,228 | -€5,817 | -11.2% |
| Financial income | 75/76B | €600 | €1,130 | +€530 | +88.4% |
| Recurring financial income | 75 | €600 | €1,130 | +€530 | +88.4% |
| Financial charges | 65/66B | - | €567 | +€567 | |
| Recurring financial charges | 65 | - | €567 | +€567 | |
| Profit (loss) for the period before taxes | 9903 | €52,645 | €46,791 | -€5,854 | -11.1% |
| Income taxes | 67/77 | €17,742 | €13,651 | -€4,092 | -23.1% |
| Profit (loss) for the period | 9904 | €34,902 | €33,140 | -€1,762 | -5.0% |
| Profit (loss) for the period to be appropriated | 9905 | €34,902 | €33,140 | -€1,762 | -5.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.