GDPRWISE: what changed
GDPRWISE
Largest movements
- Receivables within one year -€9,848
down €9,848 (-40.5%), from €24,323 to €14,475
of which Other amounts receivable: -€24,323
- Intangible fixed assets -€7,473
down €7,473 (-2.2%), from €337,198 to €329,725
- Debts after one year +€639,641
new in 2025: €639,641
- Other debts -€557,389
down €557,389 (-100%), from €557,389 to €0
- Profit (loss) carried forward -€117,140
down €117,140 (-46.5%), from -€251,823 to -€368,962
- Tax, wage and social debts +€8,949
new in 2025: €8,949
of which Remuneration and social security: +€6,301
- Trade debts +€6,898
up €6,898 (+12.1%), from €57,140 to €64,039
- Gross operating margin +€101,061
up €101,061 (+90.4%), from -€111,782 to -€10,721
- Staff costs +€55,295
new in 2025: €55,295
- Financial charges +€3,727
up €3,727 (+852%), from €437 to €4,164
- Depreciation +€1,985
up €1,985 (+4.5%), from €44,493 to €46,478
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €364,206 | €345,166 | -€19,041 | -5.2% |
| Formation expenses | 20 | €435 | €217 | -€217 | -50.0% |
| Fixed assets | 21/28 | €337,198 | €329,725 | -€7,473 | -2.2% |
| Intangible fixed assets | 21 | €337,198 | €329,725 | -€7,473 | -2.2% |
| Current assets | 29/58 | €26,573 | €15,223 | -€11,351 | -42.7% |
| Amounts receivable within one year | 40/41 | €24,323 | €14,475 | -€9,848 | -40.5% |
| Trade receivables | 40 | - | €14,475 | +€14,475 | |
| Other amounts receivable | 41 | €24,323 | €0 | -€24,323 | -100% |
| Cash at bank and in hand | 54/58 | €2,251 | €51 | -€2,200 | -97.7% |
| Deferred charges and accrued income | 490/1 | - | €697 | +€697 | |
| Total equity and liabilities | 10/49 | €364,206 | €345,166 | -€19,041 | -5.2% |
| Equity | 10/15 | -€250,323 | -€367,462 | -€117,140 | -46.8% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€251,823 | -€368,962 | -€117,140 | -46.5% |
| Amounts payable | 17/49 | €614,529 | €712,628 | +€98,099 | +16.0% |
| Amounts payable after more than one year | 17 | - | €639,641 | +€639,641 | |
| Financial debts | 170/4 | - | €639,641 | +€639,641 | |
| Amounts payable within one year | 42/48 | €614,529 | €72,987 | -€541,542 | -88.1% |
| Trade debts | 44 | €57,140 | €64,039 | +€6,898 | +12.1% |
| Suppliers | 440/4 | €57,140 | €64,039 | +€6,898 | +12.1% |
| Taxes, remuneration and social security | 45 | - | €8,949 | +€8,949 | |
| Taxes | 450/3 | - | €2,647 | +€2,647 | |
| Remuneration and social security | 454/9 | - | €6,301 | +€6,301 | |
| Other amounts payable | 47/48 | €557,389 | €0 | -€557,389 | -100% |
| Remuneration, social security and pensions | 62 | - | €55,295 | +€55,295 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €44,493 | €46,478 | +€1,985 | +4.5% |
| Other operating charges | 640/8 | €492 | €541 | +€49 | +9.9% |
| Gross operating margin | 9900 | -€111,782 | -€10,721 | +€101,061 | +90.4% |
| Operating profit (loss) | 9901 | -€156,767 | -€113,035 | +€43,732 | +27.9% |
| Financial income | 75/76B | €18 | €59 | +€41 | +228% |
| Recurring financial income | 75 | €18 | €59 | +€41 | +228% |
| Financial charges | 65/66B | €437 | €4,164 | +€3,727 | +852% |
| Recurring financial charges | 65 | €437 | €4,164 | +€3,727 | +852% |
| Profit (loss) for the period before taxes | 9903 | -€157,186 | -€117,140 | +€40,047 | +25.5% |
| Profit (loss) for the period | 9904 | -€157,186 | -€117,140 | +€40,047 | +25.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€157,186 | -€117,140 | +€40,047 | +25.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.