Skip to content

GDB CONSTRUCT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GDB CONSTRUCT

BE 0778.685.019
NACE 25.510, Coating of metals
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€1,756
2023 · -€3,410+€5,166
Equity
€5,490
2023 · €3,733+€1,756
Cash
€15
2023 · €5+€10
Balance sheet total
€10,163
2023 · €13,915-€3,752

Largest movements

2023 to 2024
Assets
  • Stocks and contracts -€3,417

    down €3,417 (-100.0%), from €3,417 to €0

  • Deferred charges and accrued income -€331

    down €331 (-100.0%), from €331 to €0

Equity and liabilities
  • Trade debts -€6,479

    down €6,479 (-79.4%), from €8,160 to €1,681

  • Accrued charges and deferred income +€2,488

    new in 2024: €2,488

  • Tax, wage and social debts -€1,517

    down €1,517 (-75.1%), from €2,022 to €504

  • Profit (loss) carried forward +€1,267

    up €1,267, from -€1,267 to €0

  • Reserves +€490

    up €490, from €0 to €490

Income statement
  • Gross operating margin +€5,293

    up €5,293, from -€3,105 to €2,188

  • Taxes +€186

    up €186 (+515.0%), from €36 to €222

  • Financial charges -€35

    down €35 (-78.1%), from €44 to €10

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€3,410
Gross operating margin +€5,293
Other operating charges +€25
Financial charges +€35
Taxes -€186
Result 2024 €1,756

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10
Investment €0
Financing €0
Cash 2023 €5
Net result for the year +€1,756
Stocks and contracts +€3,417
Receivables within one year +€14
Deferred charges and accrued income +€331
Trade debts -€6,479
Tax, wage and social debts -€1,517
Accrued charges and deferred income +€2,488
Cash 2024 €15
Every line side by side 31 lines
Line Code 2023 2024 Change %
Total assets 20/58 €13,915 €10,163 -€3,752 -27.0%
Current assets 29/58 €13,915 €10,163 -€3,752 -27.0%
Stocks and contracts in progress 3 €3,417 €0 -€3,417 -100.0%
Stocks 30/36 €3,417 €0 -€3,417 -100.0%
Amounts receivable within one year 40/41 €10,162 €10,148 -€14 -0.1%
Trade receivables 40 - €3,876 +€3,876
Other amounts receivable 41 €10,162 €6,271 -€3,891 -38.3%
Cash at bank and in hand 54/58 €5 €15 +€10 +226.0%
Deferred charges and accrued income 490/1 €331 €0 -€331 -100.0%
Total equity and liabilities 10/49 €13,915 €10,163 -€3,752 -27.0%
Equity 10/15 €3,733 €5,490 +€1,756 +47.0%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €0 €490 +€490
Distributable reserves 133 €0 €490 +€490
Profit (loss) carried forward 14 -€1,267 €0 +€1,267
Amounts payable 17/49 €10,181 €4,673 -€5,509 -54.1%
Amounts payable within one year 42/48 €10,181 €2,185 -€7,996 -78.5%
Trade debts 44 €8,160 €1,681 -€6,479 -79.4%
Suppliers 440/4 €8,160 €1,681 -€6,479 -79.4%
Taxes, remuneration and social security 45 €2,022 €504 -€1,517 -75.1%
Taxes 450/3 €2,022 €504 -€1,517 -75.1%
Accrued charges and deferred income 492/3 - €2,488 +€2,488
Other operating charges 640/8 €224 €199 -€25 -11.1%
Gross operating margin 9900 -€3,105 €2,188 +€5,293
Operating profit (loss) 9901 -€3,329 €1,989 +€5,318
Financial charges 65/66B €44 €10 -€35 -78.1%
Recurring financial charges 65 €44 €10 -€35 -78.1%
Profit (loss) for the period before taxes 9903 -€3,373 €1,979 +€5,352
Income taxes 67/77 €36 €222 +€186 +515.0%
Profit (loss) for the period 9904 -€3,410 €1,756 +€5,166
Profit (loss) for the period to be appropriated 9905 -€3,410 €1,756 +€5,166

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.