Skip to content

GD - ID: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GD - ID

BE 0476.792.612
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€23
2023 · -€7,045+€7,022
Equity
€9,470
2023 · €9,494-€23
Cash
€10,067
2023 · €9,356+€711
Balance sheet total
€12,278
2023 · €12,531-€253

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€964

    down €964 (-30.3%), from €3,175 to €2,211

    of which Trade receivables: -€770

  • Cash +€711

    up €711 (+7.6%), from €9,356 to €10,067

    mainly Receivables within one year (+€964)

Equity and liabilities
  • Trade debts -€230

    down €230 (-7.6%), from €3,037 to €2,808

Income statement
  • Gross operating margin +€7,131

    up €7,131, from -€6,673 to €458

  • Other operating charges +€109

    up €109 (+36.8%), from €298 to €407

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€7,045
Gross operating margin +€7,131
Other operating charges -€109
Result 2024 -€23

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€711
Investment €0
Financing €0
Cash 2023 €9,356
Net result for the year -€23
Receivables within one year +€964
Trade debts -€230
Cash 2024 €10,067
Every line side by side 26 lines
Line Code 2023 2024 Change %
Total assets 20/58 €12,531 €12,278 -€253 -2.0%
Current assets 29/58 €12,531 €12,278 -€253 -2.0%
Amounts receivable within one year 40/41 €3,175 €2,211 -€964 -30.3%
Trade receivables 40 €2,682 €1,912 -€770 -28.7%
Other amounts receivable 41 €493 €299 -€194 -39.3%
Cash at bank and in hand 54/58 €9,356 €10,067 +€711 +7.6%
Total equity and liabilities 10/49 €12,531 €12,278 -€253 -2.0%
Equity 10/15 €9,494 €9,470 -€23 -0.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €13,080 €13,080 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €11,220 €11,220 = 0.0%
Profit (loss) carried forward 14 -€22,187 -€22,210 -€23 -0.1%
Amounts payable 17/49 €3,037 €2,808 -€230 -7.6%
Amounts payable within one year 42/48 €3,037 €2,808 -€230 -7.6%
Trade debts 44 €3,037 €2,808 -€230 -7.6%
Suppliers 440/4 €3,037 €2,808 -€230 -7.6%
Other operating charges 640/8 €298 €407 +€109 +36.8%
Gross operating margin 9900 -€6,673 €458 +€7,131
Operating profit (loss) 9901 -€6,971 €51 +€7,022
Financial charges 65/66B €74 €74 = 0.0%
Recurring financial charges 65 €74 €74 = 0.0%
Profit (loss) for the period before taxes 9903 -€7,045 -€23 +€7,022 +99.7%
Profit (loss) for the period 9904 -€7,045 -€23 +€7,022 +99.7%
Profit (loss) for the period to be appropriated 9905 -€7,045 -€23 +€7,022 +99.7%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.