Skip to content

GB Technics: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GB Technics

BE 0774.781.263
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€145,660
2024 · €101,050+€44,610
Equity
€376,695
2024 · €231,035+€145,660
Cash
€318,110
2024 · €225,573+€92,537
Balance sheet total
€436,848
2024 · €363,160+€73,688

Largest movements

2024 to 2025
Assets
  • Cash +€92,537

    up €92,537 (+41.0%), from €225,573 to €318,110

    mainly Net result for the year (+€145,660) and Other debts (+€10,681)

  • Tangible fixed assets -€9,979

    down €9,979 (-25.9%), from €38,468 to €28,489

    of which Furniture and vehicles: -€9,835

  • Receivables within one year -€8,870

    down €8,870 (-8.9%), from €99,119 to €90,250

    of which Other amounts receivable: -€11,851

Equity and liabilities
  • Reserves +€145,660

    up €145,660 (+63.6%), from €229,035 to €374,695

  • Trade debts -€74,585

    no longer reported in 2025 (was €74,585)

  • Other debts +€10,681

    new in 2025: €10,681

  • Advances received -€6,279

    no longer reported in 2025 (was €6,279)

Income statement
  • Gross operating margin +€68,186

    up €68,186 (+47.7%), from €143,050 to €211,236

  • Taxes +€13,839

    up €13,839 (+45.2%), from €30,611 to €44,450

  • Write-downs +€8,362

    new in 2025: €8,362

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €101,050
Gross operating margin +€68,186
Depreciation +€157
Write-downs -€8,362
Other operating charges -€1,318
Financial income +€307
Financial charges -€521
Taxes -€13,839
Result 2025 €145,660

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€92,537
Investment €0
Financing €0
Cash 2024 €225,573
Net result for the year +€145,660
Depreciation +€9,979
Receivables within one year +€8,870
Trade debts -€74,585
Tax, wage and social debts -€1,789
Advances received -€6,279
Other debts +€10,681
Cash 2025 €318,110
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €363,160 €436,848 +€73,688 +20.3%
Fixed assets 21/28 €38,468 €28,489 -€9,979 -25.9%
Tangible fixed assets 22/27 €38,468 €28,489 -€9,979 -25.9%
Plant, machinery and equipment 23 €144 - -€144
Furniture and vehicles 24 €38,324 €28,489 -€9,835 -25.7%
Current assets 29/58 €324,692 €408,360 +€83,667 +25.8%
Amounts receivable within one year 40/41 €99,119 €90,250 -€8,870 -8.9%
Trade receivables 40 €84,928 €87,909 +€2,981 +3.5%
Other amounts receivable 41 €14,192 €2,341 -€11,851 -83.5%
Cash at bank and in hand 54/58 €225,573 €318,110 +€92,537 +41.0%
Total equity and liabilities 10/49 €363,160 €436,848 +€73,688 +20.3%
Equity 10/15 €231,035 €376,695 +€145,660 +63.0%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €229,035 €374,695 +€145,660 +63.6%
Distributable reserves 133 €229,035 €374,695 +€145,660 +63.6%
Amounts payable 17/49 €132,125 €60,153 -€71,972 -54.5%
Amounts payable within one year 42/48 €132,125 €60,153 -€71,972 -54.5%
Trade debts 44 €74,585 - -€74,585
Suppliers 440/4 €74,585 - -€74,585
Advances received on contracts in progress 46 €6,279 - -€6,279
Taxes, remuneration and social security 45 €51,261 €49,472 -€1,789 -3.5%
Taxes 450/3 €41,361 €45,072 +€3,711 +9.0%
Remuneration and social security 454/9 €9,900 €4,400 -€5,500 -55.6%
Other amounts payable 47/48 - €10,681 +€10,681
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,136 €9,979 -€157 -1.5%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €8,362 +€8,362
Other operating charges 640/8 €1,132 €2,450 +€1,318 +116.4%
Gross operating margin 9900 €143,050 €211,236 +€68,186 +47.7%
Operating profit (loss) 9901 €131,782 €190,445 +€58,663 +44.5%
Financial income 75/76B €383 €690 +€307 +80.3%
Recurring financial income 75 €383 €690 +€307 +80.3%
Financial charges 65/66B €504 €1,025 +€521 +103.5%
Recurring financial charges 65 €504 €1,025 +€521 +103.5%
Profit (loss) for the period before taxes 9903 €131,661 €190,110 +€58,449 +44.4%
Income taxes 67/77 €30,611 €44,450 +€13,839 +45.2%
Profit (loss) for the period 9904 €101,050 €145,660 +€44,610 +44.1%
Profit (loss) for the period to be appropriated 9905 €101,050 €145,660 +€44,610 +44.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.