Gazoop Europe: what changed
Gazoop Europe
Largest movements
- Deferred charges and accrued income -€2,551
no longer reported in 2025 (was €2,551)
- Receivables within one year +€1,750
up €1,750 (+458%), from €382 to €2,132
- Cash -€40
down €40 (-42.4%), from €95 to €55
mainly Receivables within one year (-€1,750) and Net result for the year (-€540)
- Profit (loss) carried forward -€540
down €540 (-24.8%), from €2,181 to €1,641
- Trade debts -€220
down €220 (-38.9%), from €566 to €345
- Other debts -€181
no longer reported in 2025 (was €181)
- Tax, wage and social debts +€100
new in 2025: €100
- Financial income -€10,607
down €10,607 (-58.2%), from €18,212 to €7,605
- Gross operating margin +€8,873
up €8,873 (+54.3%), from -€16,343 to -€7,470
- Other operating charges +€367
up €367 (+207%), from €177 to €544
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,028 | €2,187 | -€841 | -27.8% |
| Current assets | 29/58 | €3,028 | €2,187 | -€841 | -27.8% |
| Amounts receivable within one year | 40/41 | €382 | €2,132 | +€1,750 | +458% |
| Other amounts receivable | 41 | €382 | €2,132 | +€1,750 | +458% |
| Cash at bank and in hand | 54/58 | €95 | €55 | -€40 | -42.4% |
| Deferred charges and accrued income | 490/1 | €2,551 | - | -€2,551 | |
| Total equity and liabilities | 10/49 | €3,028 | €2,187 | -€841 | -27.8% |
| Equity | 10/15 | €2,281 | €1,741 | -€540 | -23.7% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €2,181 | €1,641 | -€540 | -24.8% |
| Amounts payable | 17/49 | €747 | €445 | -€301 | -40.3% |
| Amounts payable within one year | 42/48 | €747 | €445 | -€301 | -40.3% |
| Trade debts | 44 | €566 | €345 | -€220 | -38.9% |
| Suppliers | 440/4 | €566 | €345 | -€220 | -38.9% |
| Taxes, remuneration and social security | 45 | - | €100 | +€100 | |
| Taxes | 450/3 | - | €100 | +€100 | |
| Other amounts payable | 47/48 | €181 | - | -€181 | |
| Other operating charges | 640/8 | €177 | €544 | +€367 | +207% |
| Gross operating margin | 9900 | -€16,343 | -€7,470 | +€8,873 | +54.3% |
| Operating profit (loss) | 9901 | -€16,520 | -€8,014 | +€8,506 | +51.5% |
| Financial income | 75/76B | €18,212 | €7,605 | -€10,607 | -58.2% |
| Recurring financial income | 75 | €18,212 | €7,605 | -€10,607 | -58.2% |
| Financial charges | 65/66B | €115 | €131 | +€16 | +14.2% |
| Recurring financial charges | 65 | €115 | €131 | +€16 | +14.2% |
| Profit (loss) for the period before taxes | 9903 | €1,578 | -€540 | -€2,118 | |
| Profit (loss) for the period | 9904 | €1,578 | -€540 | -€2,118 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,578 | -€540 | -€2,118 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.