Skip to content

GAUDI GENERAL SERVICE: what changed

What changed

GAUDI GENERAL SERVICE

BE 0890.400.513
NACE 53.200, Other postal and courier activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€9,750
2024 · €1,505+€8,244
Equity
€53,028
2024 · €43,278+€9,750
Cash
€3,993
2024 · €2,373+€1,620
Balance sheet total
€196,595
2024 · €252,053-€55,458

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€92,228

    down €92,228 (-39.1%), from €235,612 to €143,384

    of which Trade receivables: -€78,210

  • Tangible fixed assets +€35,150

    up €35,150 (+253%), from €13,890 to €49,040

Equity and liabilities
  • Trade debts -€70,782

    down €70,782 (-35.4%), from €199,880 to €129,098

    of which Bills of exchange payable: -€182,048

  • Profit (loss) carried forward +€9,750

    up €9,750 (+27.7%), from €35,183 to €44,933

  • Tax, wage and social debts +€5,574

    up €5,574 (+62.7%), from €8,895 to €14,469

Income statement
  • Turnover -€280,416

    down €280,416 (-61.3%), from €457,405 to €176,990

  • Purchases and services -€274,234

    down €274,234 (-63.3%), from €433,376 to €159,142

  • Write-downs -€10,296

    no longer reported in 2025 (was €10,296)

  • Gross operating margin -€10,078

    down €10,078 (-25.7%), from €39,259 to €29,181

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,505
Gross operating margin -€10,078
Staff costs +€1,670
Depreciation +€2,422
Write-downs +€10,296
Other operating charges -€2,419
Financial income +€2,830
Financial charges +€3,165
Taxes +€358
Result 2025 €9,750
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€42,748
Investment -€41,128
Financing €0
Cash 2024 €2,373
Net result for the year +€9,750
Depreciation +€5,978
Receivables within one year +€92,228
Trade debts -€70,782
Tax, wage and social debts +€5,574
Investment in fixed assets (net) -€41,128
Cash 2025 €3,993
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €252,053 €196,595 -€55,458 -22.0%
Fixed assets 21/28 €14,068 €49,218 +€35,150 +250%
Tangible fixed assets 22/27 €13,890 €49,040 +€35,150 +253%
Furniture and vehicles 24 €13,890 €49,040 +€35,150 +253%
Financial fixed assets 28 €178 €178 = 0.0%
Current assets 29/58 €237,985 €147,377 -€90,608 -38.1%
Amounts receivable within one year 40/41 €235,612 €143,384 -€92,228 -39.1%
Trade receivables 40 €174,066 €95,856 -€78,210 -44.9%
Other amounts receivable 41 €61,546 €47,528 -€14,018 -22.8%
Cash at bank and in hand 54/58 €2,373 €3,993 +€1,620 +68.3%
Total equity and liabilities 10/49 €252,053 €196,595 -€55,458 -22.0%
Equity 10/15 €43,278 €53,028 +€9,750 +22.5%
Contributions 10/11 €6,235 €6,235 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €35,183 €44,933 +€9,750 +27.7%
Amounts payable 17/49 €208,775 €143,567 -€65,208 -31.2%
Amounts payable within one year 42/48 €208,775 €143,567 -€65,208 -31.2%
Trade debts 44 €199,880 €129,098 -€70,782 -35.4%
Suppliers 440/4 €17,832 €129,098 +€111,266 +624%
Bills of exchange payable 441 €182,048 - -€182,048
Taxes, remuneration and social security 45 €8,895 €14,469 +€5,574 +62.7%
Taxes 450/3 €8,895 €14,469 +€5,574 +62.7%
Turnover 70 €457,405 €176,990 -€280,416 -61.3%
Goods, raw materials, services and sundry goods 60/61 €433,376 €159,142 -€274,234 -63.3%
Remuneration, social security and pensions 62 €2,706 €1,036 -€1,670 -61.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €8,400 €5,978 -€2,422 -28.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €10,296 - -€10,296
Other operating charges 640/8 €2,012 €4,431 +€2,419 +120%
Gross operating margin 9900 €39,259 €29,181 -€10,078 -25.7%
Operating profit (loss) 9901 €15,846 €17,736 +€1,891 +11.9%
Financial income 75/76B - €2,830 +€2,830
Recurring financial income 75 - €2,830 +€2,830
Financial charges 65/66B €8,408 €5,243 -€3,165 -37.6%
Recurring financial charges 65 €8,408 €5,243 -€3,165 -37.6%
Profit (loss) for the period before taxes 9903 €7,438 €15,324 +€7,886 +106%
Income taxes 67/77 €5,932 €5,574 -€358 -6.0%
Profit (loss) for the period 9904 €1,505 €9,750 +€8,244 +548%
Profit (loss) for the period to be appropriated 9905 €1,505 €9,750 +€8,244 +548%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.