Skip to content

Gasthuis58: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Gasthuis58

BE 0862.178.164
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€8,800
2024 · €21,000-€12,200
Equity
€93,764
2024 · €84,964+€8,800
Cash
€78,640
2024 · €68,665+€9,975
Balance sheet total
€557,426
2024 · €601,053-€43,627

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€32,283

    down €32,283 (-6.4%), from €505,218 to €472,935

    of which Land and buildings: -€18,818

  • Receivables within one year -€23,536

    down €23,536 (-89.6%), from €26,270 to €2,734

    of which Trade receivables: -€24,620

  • Cash +€9,975

    up €9,975 (+14.5%), from €68,665 to €78,640

    mainly Depreciation (+€36,743) and Receivables within one year (+€23,536)

Equity and liabilities
  • Trade debts -€21,562

    down €21,562 (-91.1%), from €23,680 to €2,117

  • Other debts -€12,650

    down €12,650 (-7.9%), from €159,756 to €147,106

  • Reserves +€8,800

    up €8,800 (+13.3%), from €66,364 to €75,164

  • Advances received -€7,928

    down €7,928 (-61.0%), from €12,996 to €5,069

  • Debts after one year -€7,033

    down €7,033 (-2.3%), from €307,202 to €300,170

Income statement
  • Depreciation +€10,379

    up €10,379 (+39.4%), from €26,364 to €36,743

  • Gross operating margin -€3,535

    down €3,535 (-6.6%), from €53,564 to €50,029

  • Taxes -€753

    down €753 (-33.8%), from €2,228 to €1,475

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €21,000
Gross operating margin -€3,535
Depreciation -€10,379
Other operating charges +€495
Financial income +€149
Financial charges +€318
Taxes +€753
Result 2025 €8,800
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,322
Investment -€4,460
Financing -€6,887
Cash 2024 €68,665
Net result for the year +€8,800
Depreciation +€36,743
Receivables within one year +€23,536
Deferred charges and accrued income -€2,217
Trade debts -€21,562
Tax, wage and social debts -€3,401
Advances received -€7,928
Other debts -€12,650
Investment in fixed assets (net) -€4,460
Debts after one year -€7,033
Current portion of long-term debt +€146
Cash 2025 €78,640
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €601,053 €557,426 -€43,627 -7.3%
Fixed assets 21/28 €506,118 €473,835 -€32,283 -6.4%
Tangible fixed assets 22/27 €505,218 €472,935 -€32,283 -6.4%
Land and buildings 22 €415,600 €396,782 -€18,818 -4.5%
Plant, machinery and equipment 23 €89,618 €76,153 -€13,465 -15.0%
Financial fixed assets 28 €900 €900 = 0.0%
Current assets 29/58 €94,935 €83,591 -€11,344 -11.9%
Amounts receivable within one year 40/41 €26,270 €2,734 -€23,536 -89.6%
Trade receivables 40 €26,270 €1,650 -€24,620 -93.7%
Other amounts receivable 41 - €1,084 +€1,084
Cash at bank and in hand 54/58 €68,665 €78,640 +€9,975 +14.5%
Deferred charges and accrued income 490/1 - €2,217 +€2,217
Total equity and liabilities 10/49 €601,053 €557,426 -€43,627 -7.3%
Equity 10/15 €84,964 €93,764 +€8,800 +10.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €66,364 €75,164 +€8,800 +13.3%
Distributable reserves 133 €66,364 €75,164 +€8,800 +13.3%
Amounts payable 17/49 €516,089 €463,662 -€52,427 -10.2%
Amounts payable after more than one year 17 €307,202 €300,170 -€7,033 -2.3%
Financial debts 170/4 €307,202 €300,170 -€7,033 -2.3%
Amounts payable within one year 42/48 €208,887 €163,492 -€45,395 -21.7%
Current portion of amounts payable after more than one year 42 €6,887 €7,033 +€146 +2.1%
Trade debts 44 €23,680 €2,117 -€21,562 -91.1%
Suppliers 440/4 €23,680 €2,117 -€21,562 -91.1%
Advances received on contracts in progress 46 €12,996 €5,069 -€7,928 -61.0%
Taxes, remuneration and social security 45 €5,568 €2,167 -€3,401 -61.1%
Taxes 450/3 €5,568 €2,167 -€3,401 -61.1%
Other amounts payable 47/48 €159,756 €147,106 -€12,650 -7.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,364 €36,743 +€10,379 +39.4%
Other operating charges 640/8 €2,433 €1,938 -€495 -20.3%
Gross operating margin 9900 €53,564 €50,029 -€3,535 -6.6%
Operating profit (loss) 9901 €24,767 €11,347 -€13,419 -54.2%
Financial income 75/76B €319 €468 +€149 +46.6%
Recurring financial income 75 €319 €468 +€149 +46.6%
Financial charges 65/66B €1,858 €1,540 -€318 -17.1%
Recurring financial charges 65 €1,858 €1,540 -€318 -17.1%
Profit (loss) for the period before taxes 9903 €23,228 €10,275 -€12,953 -55.8%
Income taxes 67/77 €2,228 €1,475 -€753 -33.8%
Profit (loss) for the period 9904 €21,000 €8,800 -€12,200 -58.1%
Profit (loss) for the period to be appropriated 9905 €21,000 €8,800 -€12,200 -58.1%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.