GasGasGas: what changed
GasGasGas
Largest movements
- Cash -€12,365
down €12,365 (-48.3%), from €25,612 to €13,247
mainly Other debts (-€17,759) and Debts after one year (-€3,681)
- Tangible fixed assets -€2,397
down €2,397 (-16.1%), from €14,853 to €12,456
of which Furniture and vehicles: -€2,493
- Receivables within one year -€1,587
down €1,587 (-9.7%), from €16,377 to €14,790
of which Trade receivables: -€2,025
- Other debts -€17,759
no longer reported in 2025 (was €17,759)
- Debts after one year -€3,681
down €3,681 (-66.1%), from €5,569 to €1,888
- Profit (loss) carried forward +€3,338
up €3,338 (+23.8%), from €14,048 to €17,386
- Trade debts +€2,128
up €2,128 (+168%), from €1,266 to €3,394
- Gross operating margin -€7,405
down €7,405 (-20.3%), from €36,417 to €29,012
- Other operating charges +€4,297
up €4,297 (+33.3%), from €12,886 to €17,183
- Taxes -€2,399
down €2,399 (-48.0%), from €5,000 to €2,601
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €56,842 | €40,493 | -€16,349 | -28.8% |
| Fixed assets | 21/28 | €14,853 | €12,456 | -€2,397 | -16.1% |
| Tangible fixed assets | 22/27 | €14,853 | €12,456 | -€2,397 | -16.1% |
| Furniture and vehicles | 24 | €13,699 | €11,206 | -€2,493 | -18.2% |
| Assets under construction and advance payments | 27 | €1,154 | €1,250 | +€96 | +8.3% |
| Current assets | 29/58 | €41,989 | €28,037 | -€13,952 | -33.2% |
| Amounts receivable within one year | 40/41 | €16,377 | €14,790 | -€1,587 | -9.7% |
| Trade receivables | 40 | €16,377 | €14,352 | -€2,025 | -12.4% |
| Other amounts receivable | 41 | - | €438 | +€438 | |
| Cash at bank and in hand | 54/58 | €25,612 | €13,247 | -€12,365 | -48.3% |
| Total equity and liabilities | 10/49 | €56,842 | €40,493 | -€16,349 | -28.8% |
| Equity | 10/15 | €17,048 | €20,386 | +€3,338 | +19.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €14,048 | €17,386 | +€3,338 | +23.8% |
| Amounts payable | 17/49 | €39,794 | €20,107 | -€19,687 | -49.5% |
| Amounts payable after more than one year | 17 | €5,569 | €1,888 | -€3,681 | -66.1% |
| Financial debts | 170/4 | €5,569 | €1,888 | -€3,681 | -66.1% |
| Amounts payable within one year | 42/48 | €34,225 | €18,219 | -€16,006 | -46.8% |
| Financial debts | 43 | €3,579 | €3,701 | +€122 | +3.4% |
| Credit institutions | 430/8 | €3,579 | €3,701 | +€122 | +3.4% |
| Trade debts | 44 | €1,266 | €3,394 | +€2,128 | +168% |
| Suppliers | 440/4 | €1,266 | €3,394 | +€2,128 | +168% |
| Taxes, remuneration and social security | 45 | €11,621 | €11,124 | -€497 | -4.3% |
| Taxes | 450/3 | €11,621 | €11,124 | -€497 | -4.3% |
| Other amounts payable | 47/48 | €17,759 | - | -€17,759 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,169 | €5,431 | +€262 | +5.1% |
| Other operating charges | 640/8 | €12,886 | €17,183 | +€4,297 | +33.3% |
| Non-recurring operating charges | 66A | - | €42 | +€42 | |
| Gross operating margin | 9900 | €36,417 | €29,012 | -€7,405 | -20.3% |
| Operating profit (loss) | 9901 | €18,362 | €6,356 | -€12,006 | -65.4% |
| Financial charges | 65/66B | €539 | €417 | -€122 | -22.6% |
| Recurring financial charges | 65 | €539 | €417 | -€122 | -22.6% |
| Profit (loss) for the period before taxes | 9903 | €17,823 | €5,939 | -€11,884 | -66.7% |
| Income taxes | 67/77 | €5,000 | €2,601 | -€2,399 | -48.0% |
| Profit (loss) for the period | 9904 | €12,823 | €3,338 | -€9,485 | -74.0% |
| Profit (loss) for the period to be appropriated | 9905 | €12,823 | €3,338 | -€9,485 | -74.0% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.