Skip to content

GARO ANO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

GARO ANO

BE 0877.320.062
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€1,235
2023 · €909+€326
Equity
€13,004
2023 · €11,769+€1,235
Cash
€112
2023 · €55+€58
Balance sheet total
€44,159
2023 · €64,947-€20,789

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€30,907

    down €30,907 (-97.7%), from €31,638 to €731

  • Receivables within one year +€10,060

    up €10,060 (+32.7%), from €30,780 to €40,840

    of which Other amounts receivable: +€12,669

Equity and liabilities
  • Other debts -€25,065

    down €25,065 (-57.3%), from €43,745 to €18,680

  • Tax, wage and social debts +€2,393

    up €2,393 (+425%), from €562 to €2,955

  • Profit (loss) carried forward +€1,235

    up €1,235 (+14.2%), from -€8,691 to -€7,456

  • Trade debts +€976

    up €976 (+11.5%), from €8,486 to €9,461

Income statement
  • Depreciation +€30,907

    new in 2024: €30,907

  • Gross operating margin +€28,685

    up €28,685 (+766%), from €3,746 to €32,431

  • Other operating charges -€2,342

    down €2,342 (-89.0%), from €2,631 to €289

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €909
Gross operating margin +€28,685
Depreciation -€30,907
Other operating charges +€2,342
Financial charges +€206
Result 2024 €1,235
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations €0
Investment €0
Financing +€58
Cash 2023 €55
Net result for the year +€1,235
Depreciation +€30,907
Receivables within one year -€10,060
Trade debts +€976
Tax, wage and social debts +€2,393
Other debts -€25,065
Accrued charges and deferred income -€385
Short-term financial debts +€58
Cash 2024 €112
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2023 2024 Change %
Total assets 20/58 €64,947 €44,159 -€20,789 -32.0%
Fixed assets 21/28 €33,018 €2,111 -€30,907 -93.6%
Tangible fixed assets 22/27 €31,638 €731 -€30,907 -97.7%
Furniture and vehicles 24 €31,638 €731 -€30,907 -97.7%
Financial fixed assets 28 €1,380 €1,380 = 0.0%
Current assets 29/58 €31,930 €42,048 +€10,118 +31.7%
Stocks and contracts in progress 3 €1,095 €1,095 = 0.0%
Stocks 30/36 €1,095 €1,095 = 0.0%
Amounts receivable within one year 40/41 €30,780 €40,840 +€10,060 +32.7%
Trade receivables 40 €30,330 €27,721 -€2,609 -8.6%
Other amounts receivable 41 €450 €13,119 +€12,669 +2,814%
Cash at bank and in hand 54/58 €55 €112 +€58 +106%
Total equity and liabilities 10/49 €64,947 €44,159 -€20,789 -32.0%
Equity 10/15 €11,769 €13,004 +€1,235 +10.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€8,691 -€7,456 +€1,235 +14.2%
Amounts payable 17/49 €53,178 €31,155 -€22,024 -41.4%
Amounts payable within one year 42/48 €52,793 €31,155 -€21,639 -41.0%
Financial debts 43 - €58 +€58
Credit institutions 430/8 - €58 +€58
Trade debts 44 €8,486 €9,461 +€976 +11.5%
Suppliers 440/4 €8,486 €9,461 +€976 +11.5%
Taxes, remuneration and social security 45 €562 €2,955 +€2,393 +425%
Taxes 450/3 €562 €2,955 +€2,393 +425%
Other amounts payable 47/48 €43,745 €18,680 -€25,065 -57.3%
Accrued charges and deferred income 492/3 €385 - -€385
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €30,907 +€30,907
Other operating charges 640/8 €2,631 €289 -€2,342 -89.0%
Gross operating margin 9900 €3,746 €32,431 +€28,685 +766%
Operating profit (loss) 9901 €1,115 €1,235 +€120 +10.8%
Financial charges 65/66B €206 - -€206
Recurring financial charges 65 €206 - -€206
Profit (loss) for the period before taxes 9903 €909 €1,235 +€326 +35.8%
Profit (loss) for the period 9904 €909 €1,235 +€326 +35.8%
Profit (loss) for the period to be appropriated 9905 €909 €1,235 +€326 +35.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.