GARAGE LADOUCE: what changed
GARAGE LADOUCE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€51,675
up €51,675 (+51.4%), from €100,530 to €152,205
- Debts after one year -€49,824
down €49,824 (-23.5%), from €211,885 to €162,061
- Financial charges -€1,255
down €1,255 (-16.6%), from €7,550 to €6,295
- Gross operating margin +€686
up €686 (+29.8%), from -€2,304 to -€1,619
- Other operating charges -€377
down €377 (-47.8%), from €788 to €411
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €363,956 | €367,090 | +€3,134 | +0.9% |
| Fixed assets | 21/28 | €350,250 | €350,250 | = | 0.0% |
| Financial fixed assets | 28 | €350,250 | €350,250 | = | 0.0% |
| Current assets | 29/58 | €13,706 | €16,840 | +€3,134 | +22.9% |
| Amounts receivable within one year | 40/41 | €2,400 | €2,400 | = | 0.0% |
| Trade receivables | 40 | €1,200 | €2,400 | +€1,200 | +100% |
| Other amounts receivable | 41 | €1,200 | - | -€1,200 | |
| Cash at bank and in hand | 54/58 | €11,306 | €14,440 | +€3,134 | +27.7% |
| Total equity and liabilities | 10/49 | €363,956 | €367,090 | +€3,134 | +0.9% |
| Equity | 10/15 | €103,530 | €155,205 | +€51,675 | +49.9% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €100,530 | €152,205 | +€51,675 | +51.4% |
| Amounts payable | 17/49 | €260,426 | €211,885 | -€48,542 | -18.6% |
| Amounts payable after more than one year | 17 | €211,885 | €162,061 | -€49,824 | -23.5% |
| Financial debts | 170/4 | €211,885 | €162,061 | -€49,824 | -23.5% |
| Amounts payable within one year | 42/48 | €48,542 | €49,824 | +€1,282 | +2.6% |
| Current portion of amounts payable after more than one year | 42 | €48,542 | €49,824 | +€1,282 | +2.6% |
| Other operating charges | 640/8 | €788 | €411 | -€377 | -47.8% |
| Gross operating margin | 9900 | -€2,304 | -€1,619 | +€686 | +29.8% |
| Operating profit (loss) | 9901 | -€3,092 | -€2,030 | +€1,062 | +34.4% |
| Financial income | 75/76B | €60,000 | €60,000 | = | 0.0% |
| Recurring financial income | 75 | €60,000 | €60,000 | = | 0.0% |
| Financial charges | 65/66B | €7,550 | €6,295 | -€1,255 | -16.6% |
| Recurring financial charges | 65 | €7,550 | €6,295 | -€1,255 | -16.6% |
| Profit (loss) for the period before taxes | 9903 | €49,357 | €51,675 | +€2,318 | +4.7% |
| Profit (loss) for the period | 9904 | €49,357 | €51,675 | +€2,318 | +4.7% |
| Profit (loss) for the period to be appropriated | 9905 | €49,357 | €51,675 | +€2,318 | +4.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.