Skip to content

GANGWAY: what changed

What changed

GANGWAY

BE 0882.983.674
NACE 52.250, Logistics services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€17,914
2024 · €7,455-€25,369
Equity
€19,085
2024 · €36,999-€17,914
Cash
-
2024 · €22-€22
Balance sheet total
€19,375
2024 · €126,967-€107,592

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€88,176

    no longer reported in 2025 (was €88,176)

    of which Trade receivables: -€87,373

  • Tangible fixed assets -€19,394

    down €19,394 (-50.0%), from €38,769 to €19,375

Equity and liabilities
  • Other debts -€89,467

    down €89,467 (-100.0%), from €89,479 to €11

  • Profit (loss) carried forward -€17,914

    down €17,914, from €0 to -€17,914

Income statement
  • Gross operating margin -€26,105

    down €26,105 (-93.4%), from €27,955 to €1,850

  • Other operating charges -€692

    down €692 (-85.2%), from €812 to €120

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €7,455
Gross operating margin -€26,105
Depreciation +€114
Other operating charges +€692
Financial charges -€71
Result 2025 -€17,914
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€60
Investment €0
Financing +€38
Cash 2024 €22
Net result for the year -€17,914
Depreciation +€19,394
Receivables within one year +€88,176
Trade debts -€249
Other debts -€89,467
Short-term financial debts +€38
Cash 2025 €0
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €126,967 €19,375 -€107,592 -84.7%
Fixed assets 21/28 €38,769 €19,375 -€19,394 -50.0%
Tangible fixed assets 22/27 €38,769 €19,375 -€19,394 -50.0%
Other tangible fixed assets 26 €38,769 €19,375 -€19,394 -50.0%
Current assets 29/58 €88,198 - -€88,198
Amounts receivable within one year 40/41 €88,176 - -€88,176
Trade receivables 40 €87,373 - -€87,373
Other amounts receivable 41 €804 - -€804
Cash at bank and in hand 54/58 €22 - -€22
Total equity and liabilities 10/49 €126,967 €19,375 -€107,592 -84.7%
Equity 10/15 €36,999 €19,085 -€17,914 -48.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €30,799 €30,799 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €28,939 €28,939 = 0.0%
Profit (loss) carried forward 14 €0 -€17,914 -€17,914
Amounts payable 17/49 €89,968 €290 -€89,678 -99.7%
Amounts payable within one year 42/48 €89,968 €290 -€89,678 -99.7%
Financial debts 43 - €38 +€38
Credit institutions 430/8 - €38 +€38
Trade debts 44 €249 - -€249
Suppliers 440/4 €249 - -€249
Taxes, remuneration and social security 45 €240 €240 = 0.0%
Taxes 450/3 €240 €240 = 0.0%
Other amounts payable 47/48 €89,479 €11 -€89,467 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,508 €19,394 -€114 -0.6%
Other operating charges 640/8 €812 €120 -€692 -85.2%
Gross operating margin 9900 €27,955 €1,850 -€26,105 -93.4%
Operating profit (loss) 9901 €7,635 -€17,664 -€25,299
Financial charges 65/66B €179 €250 +€71 +39.5%
Recurring financial charges 65 €179 €250 +€71 +39.5%
Profit (loss) for the period before taxes 9903 €7,455 -€17,914 -€25,369
Profit (loss) for the period 9904 €7,455 -€17,914 -€25,369
Profit (loss) for the period to be appropriated 9905 €7,455 -€17,914 -€25,369
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.