GAMMAN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
GAMMAN
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Reserves +€36,633
up €36,633 (+12.3%), from €296,770 to €333,403
of which Distributable reserves: +€36,633
- Debts after one year -€35,774
down €35,774 (-13.8%), from €259,794 to €224,020
of which Other amounts payable: -€27,169
- Tax, wage and social debts +€13,978
up €13,978 (+319.2%), from €4,379 to €18,357
- Trade debts -€11,695
no longer reported in 2025 (was €11,695)
- Gross operating margin +€38,236
up €38,236 (+47.2%), from €81,060 to €119,297
- Taxes +€12,848
up €12,848 (+233.2%), from €5,509 to €18,357
- Depreciation +€5,028
up €5,028 (+14.9%), from €33,855 to €38,883
- Financial charges -€2,934
down €2,934 (-16.1%), from €18,222 to €15,288
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €659,786 | €661,356 | +€1,569 | +0.2% |
| Fixed assets | 21/28 | €646,602 | €652,250 | +€5,649 | +0.9% |
| Tangible fixed assets | 22/27 | €646,597 | €652,246 | +€5,649 | +0.9% |
| Land and buildings | 22 | €645,509 | €651,727 | +€6,217 | +1.0% |
| Furniture and vehicles | 24 | €1,087 | €519 | -€569 | -52.3% |
| Financial fixed assets | 28 | €5 | €5 | = | 0.0% |
| Current assets | 29/58 | €13,185 | €9,105 | -€4,079 | -30.9% |
| Amounts receivable within one year | 40/41 | €3,776 | €3,776 | = | 0.0% |
| Trade receivables | 40 | €2,285 | €2,285 | = | 0.0% |
| Other amounts receivable | 41 | €1,491 | €1,491 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €9,409 | €5,330 | -€4,079 | -43.4% |
| Total equity and liabilities | 10/49 | €659,786 | €661,356 | +€1,569 | +0.2% |
| Equity | 10/15 | €373,129 | €406,044 | +€32,914 | +8.8% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Revaluation surpluses | 12 | €14,359 | €10,640 | -€3,719 | -25.9% |
| Reserves | 13 | €296,770 | €333,403 | +€36,633 | +12.3% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €290,570 | €327,203 | +€36,633 | +12.6% |
| Amounts payable | 17/49 | €286,657 | €255,312 | -€31,345 | -10.9% |
| Amounts payable after more than one year | 17 | €259,794 | €224,020 | -€35,774 | -13.8% |
| Financial debts | 170/4 | €87,829 | €79,224 | -€8,605 | -9.8% |
| Other amounts payable | 178/9 | €171,965 | €144,796 | -€27,169 | -15.8% |
| Amounts payable within one year | 42/48 | €24,883 | €27,561 | +€2,679 | +10.8% |
| Current portion of amounts payable after more than one year | 42 | €8,209 | €8,605 | +€396 | +4.8% |
| Trade debts | 44 | €11,695 | - | -€11,695 | |
| Suppliers | 440/4 | €11,695 | - | -€11,695 | |
| Taxes, remuneration and social security | 45 | €4,379 | €18,357 | +€13,978 | +319.2% |
| Taxes | 450/3 | €4,379 | €18,357 | +€13,978 | +319.2% |
| Other amounts payable | 47/48 | €600 | €600 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €1,981 | €3,731 | +€1,750 | +88.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €33,855 | €38,883 | +€5,028 | +14.9% |
| Other operating charges | 640/8 | €12,861 | €13,858 | +€997 | +7.8% |
| Gross operating margin | 9900 | €81,060 | €119,297 | +€38,236 | +47.2% |
| Operating profit (loss) | 9901 | €34,344 | €66,555 | +€32,211 | +93.8% |
| Financial income | 75/76B | €0 | €4 | +€4 | |
| Recurring financial income | 75 | €0 | €4 | +€4 | |
| Financial charges | 65/66B | €18,222 | €15,288 | -€2,934 | -16.1% |
| Recurring financial charges | 65 | €18,222 | €15,288 | -€2,934 | -16.1% |
| Profit (loss) for the period before taxes | 9903 | €16,122 | €51,271 | +€35,149 | +218.0% |
| Income taxes | 67/77 | €5,509 | €18,357 | +€12,848 | +233.2% |
| Profit (loss) for the period | 9904 | €10,613 | €32,914 | +€22,301 | +210.1% |
| Profit (loss) for the period to be appropriated | 9905 | €10,613 | €32,914 | +€22,301 | +210.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.